Team FinanceLast Update - Sunday, February 16, 2020 at 10:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,470,203
Farm Players Total Salaries$1,801,412
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$11,610,354
Projected Bank Account$11,610,354

Pro Players Salaries

David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Paul Stastny (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Patrick Marleau $6,250,000 (2)
-Salary Remaining : $6,250,000
T.J. Oshie (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,750,000
Duncan Keith (1 Way Contract) $5,538,462 (4)
-Salary Remaining : $5,538,462
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Mike Green (1 Way Contract) $5,370,000 (1)
-Salary Remaining : $5,370,000
Tom Wilson $5,166,666 (3)
-Salary Remaining : $5,166,666
Tyler Toffoli (1 Way Contract) $4,600,000 (6)
-Salary Remaining : $4,600,000
Brandon Tanev $3,500,000 (3)
-Salary Remaining : $3,500,000
Thomas Vanek (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Corey Perry (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $1,950,000
Aaron Dell $1,900,000 (1)
-Salary Remaining : $1,900,000
Tom Kuhnhackl $1,000,075 (3)
-Salary Remaining : $1,000,075
Erik Gudbranson (1 Way Contract) $850,000 (3)
-Salary Remaining : $850,000
Matt Irwin $795,000 (4)
-Salary Remaining : $795,000
Jaycob Megna $700,000 (1)
-Salary Remaining : $700,000
Pierre-Edouard Bellemare $700,000 (3)
-Salary Remaining : $700,000
Nic Dowd $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 32 : $79,470,203
Year 33 : $45,250,203
Year 34 : $29,850,203
Year 35 : $16,683,462
Salary Average Commitment
Year 32 : $72,353,537
Year 33 : $38,133,537
Year 34 : $22,733,537
Year 35 : $12,733,462
Salary Cap with 1 Way Contract
Year 32 : $79,470,203
Year 33 : $45,250,203
Year 34 : $29,850,203
Year 35 : $16,683,462

Farm Players Salaries

Ryan Kuffner $92,500 (1)
Salary Remaining : $92,500
Nico Sturm $87,413 (1)
Salary Remaining : $87,413
Ty Rattie $76,500 (4)
Salary Remaining : $76,500
Patrick Brown $75,000 (4)
Salary Remaining : $75,000
Ryan Murphy $75,000 (2)
Salary Remaining : $75,000
Michal Jordan $75,000 (4)
Salary Remaining : $75,000
Jordan Schroeder $75,000 (4)
Salary Remaining : $75,000
Mark Letestu $70,000 (2)
Salary Remaining : $70,000
Kevin Poulin $70,000 (3)
Salary Remaining : $70,000
Steve Bernier $65,000 (2)
Salary Remaining : $65,000
Joakim Andersson $65,000 (1)
Salary Remaining : $65,000
Damien Brunner $65,000 (3)
Salary Remaining : $65,000
Matt Taormina $65,000 (2)
Salary Remaining : $65,000
Mark Stuart $65,000 (1)
Salary Remaining : $65,000
Matt Tennyson $65,000 (3)
Salary Remaining : $65,000
Andrew Agozzino $65,000 (1)
Salary Remaining : $65,000
Casey Wellman $65,000 (3)
Salary Remaining : $65,000
Jakub Nakladal $65,000 (3)
Salary Remaining : $65,000
Aaron Ness $65,000 (2)
Salary Remaining : $65,000
David LeNeveu $65,000 (1)
Salary Remaining : $65,000
Marc-Antoine Pouliot $65,000 (3)
Salary Remaining : $65,000
Tomas Vincour $65,000 (1)
Salary Remaining : $65,000
Tomas Popperle $65,000 (1)
Salary Remaining : $65,000
Darroll Powe $65,000 (3)
Salary Remaining : $65,000
Jack Hillen $65,000 (2)
Salary Remaining : $65,000
Micheal Haley $65,000 (3)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 32 : $1,801,412
Year 33 : $1,231,500
Year 34 : $826,500
Year 35 : $301,500
Salary Average Commitment
Year 32 : $1,801,412
Year 33 : $1,231,500
Year 34 : $826,500
Year 35 : $301,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,580,166
Farm Players Total Salaries$2,291,000
Coaches Total Salaries$1,275,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$56,015,183
Projected Bank Account$56,015,183

Pro Players Salaries

Derek Stepan (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Matt Dumba (Out of Payroll) $6,000,000 (4)
-Salary Remaining : $6,000,000
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Nick Schmaltz $5,850,000 (6)
-Salary Remaining : $5,850,000
Travis Konecny $5,500,000 (8)
-Salary Remaining : $5,500,000
Brady Skjei $5,250,000 (2)
-Salary Remaining : $5,250,000
Alexander Steen (1 Way Contract) $3,751,000 (3)
-Salary Remaining : $3,751,000
Matt Murray $3,750,000 (1)
-Salary Remaining : $3,750,000
Sam Reinhart $3,650,000 (1)
-Salary Remaining : $3,650,000
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $3,200,000
Neal Pionk $3,000,000 (4)
-Salary Remaining : $3,000,000
Markus Nutivaara $2,700,000 (3)
-Salary Remaining : $2,700,000
Kevin Labanc $1,000,000 (2)
-Salary Remaining : $1,000,000
Troy Terry $925,000 (2)
-Salary Remaining : $925,000
Mike Smith (1 Way Contract) $900,000 (4)
-Salary Remaining : $900,000
Clayton Keller $885,833 (1)
-Salary Remaining : $885,833
Mathew Barzal $863,333 (1)
-Salary Remaining : $863,333
Brett Howden $863,333 (3)
-Salary Remaining : $863,333
Brent Seabrook (1 Way Contract) $795,000 (4)
-Salary Remaining : $795,000
Cal Clutterbuck (1 Way Contract) $750,000 (4)
-Salary Remaining : $750,000
Warren Foegele $746,667 (1)
-Salary Remaining : $746,667
Taylor Fedun $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 32 : $63,580,166
Year 33 : $37,984,333
Year 34 : $30,109,333
Year 35 : $22,795,000
Salary Average Commitment
Year 32 : $50,944,333
Year 33 : $25,584,333
Year 34 : $17,709,333
Year 35 : $10,395,000
Salary Cap with 1 Way Contract
Year 32 : $63,580,166
Year 33 : $37,984,333
Year 34 : $30,109,333
Year 35 : $22,795,000

Farm Players Salaries

Isac Lundestrom $92,500 (4)
Salary Remaining : $92,500
Egor Yakovlev $92,500 (1)
Salary Remaining : $92,500
Lucas Johansen $92,500 (2)
Salary Remaining : $92,500
Joey Anderson $92,500 (2)
Salary Remaining : $92,500
Mason Marchment $76,750 (2)
Salary Remaining : $76,750
Ryan Spooner $75,000 (4)
Salary Remaining : $75,000
James Sheppard $75,000 (4)
Salary Remaining : $75,000
Josh Jooris $75,000 (4)
Salary Remaining : $75,000
Danick Paquette $75,000 (4)
Salary Remaining : $75,000
Andrej Sustr $75,000 (4)
Salary Remaining : $75,000
Rob Scuderi $75,000 (4)
Salary Remaining : $75,000
Alex Lyon $75,000 (1)
Salary Remaining : $75,000
Henrik Haapala $70,000 (2)
Salary Remaining : $70,000
Stephen Johns $70,000 (3)
Salary Remaining : $70,000
Maxime Lagace $70,000 (1)
Salary Remaining : $70,000
Beau Bennett $70,000 (2)
Salary Remaining : $70,000
Michael Vecchione $70,000 (2)
Salary Remaining : $70,000
Andrew Poturalski $70,000 (1)
Salary Remaining : $70,000
Joakim Nordstrom $70,000 (3)
Salary Remaining : $70,000
Yannick Weber $70,000 (2)
Salary Remaining : $70,000
Philippe Desrosiers $70,000 (1)
Salary Remaining : $70,000
Max McCormick $70,000 (3)
Salary Remaining : $70,000
Joel Hanley $70,000 (2)
Salary Remaining : $70,000
Colby Williams $70,000 (1)
Salary Remaining : $70,000
Tyler Biggs $70,000 (1)
Salary Remaining : $70,000
Dylan Sadowy $70,000 (2)
Salary Remaining : $70,000
Anthony Greco $70,000 (2)
Salary Remaining : $70,000
Shane Gersich $70,000 (2)
Salary Remaining : $70,000
Hunter Smith $69,250 (2)
Salary Remaining : $69,250
Ken Appleby $65,000 (2)
Salary Remaining : $65,000
Ryan Stanton $65,000 (1)
Salary Remaining : $65,000
Total Farm Players31
Salary Commitment
Year 32 : $2,291,000
Year 33 : $1,708,500
Year 34 : $752,500
Year 35 : $542,500
Salary Average Commitment
Year 32 : $2,266,000
Year 33 : $1,683,500
Year 34 : $752,500
Year 35 : $542,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,202,499
Farm Players Total Salaries$1,663,834
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$32,464,033
Projected Bank Account$32,464,033

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $14,600,000 (1)
-Salary Remaining : $14,600,000
Blake Wheeler (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
Jared Spurgeon (1 Way Contract) $5,187,500 (3)
-Salary Remaining : $5,187,500
Derek Ryan $5,000,000 (1)
-Salary Remaining : $5,000,000
Brad Hunt $4,500,000 (1)
-Salary Remaining : $4,500,000
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $4,250,000
Joonas Donskoi $3,900,000 (6)
-Salary Remaining : $3,900,000
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $3,000,000
Mark Pysyk $2,733,333 (4)
-Salary Remaining : $2,733,333
Mike Reilly $1,500,000 (2)
-Salary Remaining : $1,500,000
Brandon Davidson $1,450,000 (3)
-Salary Remaining : $1,450,000
Blake Comeau (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,250,000
Joonas Korpisalo $1,150,000 (2)
-Salary Remaining : $1,150,000
Andrew MacDonald $1,000,000 (3)
-Salary Remaining : $1,000,000
Chris VandeVelde (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
David Jones (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Dryden Hunt $715,000 (1)
-Salary Remaining : $715,000
Daniel Brickley $700,000 (3)
-Salary Remaining : $700,000
Jordan Schmaltz $700,000 (2)
-Salary Remaining : $700,000
Tom Gilbert (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $700,000
Teddy Purcell (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $700,000
Frederick Gaudreau $666,666 (2)
-Salary Remaining : $666,666
Niko Hovinen $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 32 : $74,202,499
Year 33 : $45,737,499
Year 34 : $31,720,833
Year 35 : $16,383,333
Salary Average Commitment
Year 32 : $74,202,499
Year 33 : $45,737,499
Year 34 : $31,720,833
Year 35 : $16,383,333
Salary Cap with 1 Way Contract
Year 32 : $74,202,499
Year 33 : $45,737,499
Year 34 : $31,720,833
Year 35 : $16,383,333

Farm Players Salaries

Kristian Vesalainen $89,417 (5)
Salary Remaining : $89,417
Olli Juolevi $89,417 (2)
Salary Remaining : $89,417
Dennis Persson $75,000 (4)
Salary Remaining : $75,000
Anton Volchenkov $75,000 (4)
Salary Remaining : $75,000
Andrej Meszaros $75,000 (4)
Salary Remaining : $75,000
Andrei Loktionov $75,000 (4)
Salary Remaining : $75,000
Christian Hanson $75,000 (4)
Salary Remaining : $75,000
Conner Allen $75,000 (4)
Salary Remaining : $75,000
Dominik Uher $75,000 (4)
Salary Remaining : $75,000
Derek Roy $75,000 (4)
Salary Remaining : $75,000
Alexei Emelin $75,000 (3)
Salary Remaining : $75,000
Chad Kolarik $75,000 (3)
Salary Remaining : $75,000
Alexander Guptill $75,000 (4)
Salary Remaining : $75,000
Alexander Fallstrom $75,000 (4)
Salary Remaining : $75,000
Adam Wilcox $75,000 (4)
Salary Remaining : $75,000
James Melindy $75,000 (4)
Salary Remaining : $75,000
Aaron Volpatti $75,000 (4)
Salary Remaining : $75,000
Andy Miele $75,000 (4)
Salary Remaining : $75,000
Dany Heatley $75,000 (4)
Salary Remaining : $75,000
Tom McCollum $70,000 (2)
Salary Remaining : $70,000
Viktor Stalberg $70,000 (2)
Salary Remaining : $70,000
Tuomo Ruutu $70,000 (2)
Salary Remaining : $70,000
Matthew Finn $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 32 : $1,663,834
Year 33 : $1,663,834
Year 34 : $1,364,417
Year 35 : $1,214,417
Salary Average Commitment
Year 32 : $1,663,834
Year 33 : $1,663,834
Year 34 : $1,364,417
Year 35 : $1,214,417

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,877,857
Farm Players Total Salaries$2,194,167
Coaches Total Salaries$1,245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$60,003,143
Projected Bank Account$60,003,143

Pro Players Salaries

Dmitry Orlov (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Kevin Hayes $7,142,857 (3)
-Salary Remaining : $7,142,857
Ilya Kovalchuk $6,250,000 (3)
-Salary Remaining : $6,250,000
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,800,000
Anton Stralman (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $4,550,000
Patrik Berglund (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Mikkel Boedker (1 Way Contract) $4,000,000 (6)
-Salary Remaining : $4,000,000
Connor Murphy (1 Way Contract) $3,850,000 (5)
-Salary Remaining : $3,850,000
Conor Sheary $3,000,000 (4)
-Salary Remaining : $3,000,000
Jamie McGinn (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
Brian Elliott (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Atte Engren $2,000,000 (1)
-Salary Remaining : $2,000,000
Blake Coleman $1,800,000 (3)
-Salary Remaining : $1,800,000
Andrew Cogliano (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
Drake Caggiula $1,500,000 (2)
-Salary Remaining : $1,500,000
Noel Acciari $1,235,000 (3)
-Salary Remaining : $1,235,000
Nate Thompson $950,000 (2)
-Salary Remaining : $950,000
Erik Gustafsson $900,000 (2)
-Salary Remaining : $900,000
Magnus Paajarvi $900,000 (2)
-Salary Remaining : $900,000
Korbinian Holzer $850,000 (1)
-Salary Remaining : $850,000
Jakub Kindl (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Brooks Laich (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
James De Haas $0 (0)
Total Pro Players24
Salary Commitment
Year 32 : $72,877,857
Year 33 : $62,627,857
Year 34 : $33,077,857
Year 35 : $10,850,000
Salary Average Commitment
Year 32 : $71,727,857
Year 33 : $61,477,857
Year 34 : $31,927,857
Year 35 : $10,850,000
Salary Cap with 1 Way Contract
Year 32 : $72,877,857
Year 33 : $62,627,857
Year 34 : $33,077,857
Year 35 : $10,850,000

Farm Players Salaries

Andrew Hammond $300,000 (1)
Salary Remaining : $300,000
Patrick Maroon $175,000 (1)
Salary Remaining : $175,000
Slava Voynov $150,000 (1)
Salary Remaining : $150,000
Devante Smith-Pelly $120,000 (4)
Salary Remaining : $120,000
Corban Knight $110,000 (4)
Salary Remaining : $110,000
Tyson Sexsmith $100,000 (1)
Salary Remaining : $100,000
Connor Brickley $95,000 (4)
Salary Remaining : $95,000
Michael Rasmussen $89,417 (3)
Salary Remaining : $89,417
Anthony Peluso $80,000 (2)
Salary Remaining : $80,000
Tim Erixon $80,000 (2)
Salary Remaining : $80,000
Freddie Hamilton $80,000 (2)
Salary Remaining : $80,000
Brandon McMillan $75,000 (2)
Salary Remaining : $75,000
Taylor Pyatt $75,000 (2)
Salary Remaining : $75,000
Julien Nantel $75,000 (2)
Salary Remaining : $75,000
Charles-Olivier Roussel $75,000 (2)
Salary Remaining : $75,000
Drew Shore $75,000 (3)
Salary Remaining : $75,000
Brett Sutter $75,000 (2)
Salary Remaining : $75,000
Justin Auger $75,000 (2)
Salary Remaining : $75,000
Kyle Quincey $75,000 (2)
Salary Remaining : $75,000
Brian Strait $75,000 (2)
Salary Remaining : $75,000
Anton Blidh $70,000 (4)
Salary Remaining : $70,000
Villi Saarijarvi $69,750 (2)
Salary Remaining : $69,750
Total Farm Players22
Salary Commitment
Year 32 : $2,194,167
Year 33 : $1,469,167
Year 34 : $559,417
Year 35 : $395,000
Salary Average Commitment
Year 32 : $2,194,167
Year 33 : $1,469,167
Year 34 : $559,417
Year 35 : $395,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,660,476
Farm Players Total Salaries$2,030,871
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,370,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$1,370,000
Estimate Under Maximum Salary Cap of $81,500,000$80,130,000
Estimate Over Minimum Salary Cap of $62,000,000 -$60,630,000
Current Bank Account$37,064,486
Projected Bank Account$37,064,486

Pro Players Salaries

Jack Eichel $10,000,000 (8)
-Salary Remaining : $10,000,000
Zach Bogosian (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Filip Forsberg (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $6,000,000
Jonathan Drouin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Dougie Hamilton $5,500,000 (1)
-Salary Remaining : $5,500,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (5)
-Salary Remaining : $5,400,000
Shea Theodore $5,200,000 (6)
-Salary Remaining : $5,200,000
Tyler Ennis (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $4,800,000
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $4,500,000
Antti Raanta $4,250,000 (2)
-Salary Remaining : $4,250,000
Travis Hamonic (1 Way Contract) $3,857,143 (3)
-Salary Remaining : $3,857,143
Devin Shore $2,300,000 (1)
-Salary Remaining : $2,300,000
Ryan Donato $1,900,000 (3)
-Salary Remaining : $1,900,000
Jack Campbell $1,650,000 (4)
-Salary Remaining : $1,650,000
Josh Leivo $1,500,000 (1)
-Salary Remaining : $1,500,000
Matt Grzelcyk $1,400,000 (1)
-Salary Remaining : $1,400,000
Mirco Mueller $1,400,000 (1)
-Salary Remaining : $1,400,000
Jake Virtanen $1,250,000 (2)
-Salary Remaining : $1,250,000
Pheonix Copley $1,100,000 (3)
-Salary Remaining : $1,100,000
Garrett Wilson $750,000 (3)
-Salary Remaining : $750,000
Maxime Talbot (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Anthony Cirelli $728,333 (1)
-Salary Remaining : $728,333
Sam Gagner $725,000 (2)
-Salary Remaining : $725,000
Cody McLeod $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players24
Salary Commitment
Year 32 : $80,660,476
Year 33 : $57,632,143
Year 34 : $46,907,143
Year 35 : $38,550,000
Salary Average Commitment
Year 32 : $76,430,476
Year 33 : $57,182,143
Year 34 : $46,457,143
Year 35 : $38,550,000
Salary Cap with 1 Way Contract
Year 32 : $80,660,476
Year 33 : $57,632,143
Year 34 : $46,907,143
Year 35 : $38,550,000

Farm Players Salaries

Adam Gaudette $149,167 (1)
Salary Remaining : $149,167
Nathan Gerbe $110,000 (1)
Salary Remaining : $110,000
Adam Cracknell $105,000 (1)
Salary Remaining : $105,000
Kevin Czuczman $105,000 (1)
Salary Remaining : $105,000
Logan O'Connor $92,500 (1)
Salary Remaining : $92,500
Jake Walman $92,500 (1)
Salary Remaining : $92,500
Jaromir Jagr $90,000 (1)
Salary Remaining : $90,000
Shawn Matthias $90,000 (1)
Salary Remaining : $90,000
Torrey Mitchell $87,500 (1)
Salary Remaining : $87,500
Gustav Forsling $87,413 (1)
Salary Remaining : $87,413
Evgeny Svechnikov $86,333 (1)
Salary Remaining : $86,333
Trevor Moore $77,500 (3)
Salary Remaining : $77,500
Kaapo Kahkonen $76,750 (1)
Salary Remaining : $76,750
Ryan Malone $75,000 (3)
Salary Remaining : $75,000
Vladislav Kamenev $75,000 (1)
Salary Remaining : $75,000
Karson Kuhlman $75,000 (1)
Salary Remaining : $75,000
Dean Kukan $72,500 (1)
Salary Remaining : $72,500
Samuel Montembeault $70,875 (1)
Salary Remaining : $70,875
Tye McGinn $70,000 (3)
Salary Remaining : $70,000
Richard Bachman $70,000 (2)
Salary Remaining : $70,000
Riley Barber $70,000 (1)
Salary Remaining : $70,000
Daniel Renouf $70,000 (3)
Salary Remaining : $70,000
Phillippe Myers $67,833 (1)
Salary Remaining : $67,833
Matt Stajan $65,000 (2)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 32 : $2,030,871
Year 33 : $427,500
Year 34 : $292,500
Year 35 : $0
Salary Average Commitment
Year 32 : $2,008,458
Year 33 : $427,500
Year 34 : $292,500
Year 35 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6990 - $94 - 0 - 0.00%
Level 2: 5831 - $55 - 0 - 0.00%
Level 3: 2333 - $33 - 0 - 0.00%
Level 4: 4666 - $19 - 0 - 0.00%
Luxury : 1180 - $190 - 0 - 0.00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $8 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,517,332
Farm Players Total Salaries$2,687,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$108,463,217
Projected Bank Account$108,463,217

Pro Players Salaries

Sebastian Aho $8,454,000 (8)
-Salary Remaining : $8,454,000
Marc-Andre Fleury (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Evander Kane $7,000,000 (1)
-Salary Remaining : $7,000,000
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Mikko Koivu (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Bo Horvat $5,500,000 (5)
-Salary Remaining : $5,500,000
Seth Jones (1 Way Contract) $5,400,000 (5)
-Salary Remaining : $5,400,000
Danny DeKeyser (Out of Payroll) $5,000,000 (1)
-Salary Remaining : $5,000,000
Brian Dumoulin $4,100,000 (3)
-Salary Remaining : $4,100,000
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Bryan Rust $3,500,000 (4)
-Salary Remaining : $3,500,000
Josh Morrissey $3,150,000 (1)
-Salary Remaining : $3,150,000
Brian Boyle (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Slater Koekkoek $925,000 (1)
-Salary Remaining : $925,000
Pierre-Luc Dubois $894,166 (1)
-Salary Remaining : $894,166
Sam Steel $863,333 (1)
-Salary Remaining : $863,333
Noah Juulsen $863,333 (1)
-Salary Remaining : $863,333
Roope Hintz $811,667 (1)
-Salary Remaining : $811,667
Carter Hart $730,833 (3)
-Salary Remaining : $730,833
Derrick Pouliot $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 32 : $76,517,332
Year 33 : $47,759,833
Year 34 : $34,684,833
Year 35 : $22,854,000
Salary Average Commitment
Year 32 : $67,880,665
Year 33 : $41,409,833
Year 34 : $28,334,833
Year 35 : $22,854,000
Salary Cap with 1 Way Contract
Year 32 : $76,517,332
Year 33 : $47,759,833
Year 34 : $34,684,833
Year 35 : $22,854,000

Farm Players Salaries

Thomas Hickey $160,000 (4)
Salary Remaining : $160,000
Dylan McIlrath $160,000 (4)
Salary Remaining : $160,000
Christian Djoos $125,000 (2)
Salary Remaining : $125,000
Henrik Borgstrom $92,500 (1)
Salary Remaining : $92,500
Barclay Goodrow $92,500 (2)
Salary Remaining : $92,500
Nikolay Goldobin $90,000 (1)
Salary Remaining : $90,000
Jacob Larsson $89,417 (1)
Salary Remaining : $89,417
Charles Hudon $80,000 (1)
Salary Remaining : $80,000
Cale Fleury $77,167 (4)
Salary Remaining : $77,167
Aleksi Saarela $75,333 (1)
Salary Remaining : $75,333
Frank Corrado $75,000 (2)
Salary Remaining : $75,000
Taylor Leier $75,000 (2)
Salary Remaining : $75,000
Christopher Gibson $75,000 (1)
Salary Remaining : $75,000
Zachary Fucale $75,000 (2)
Salary Remaining : $75,000
Karl Alzner $75,000 (1)
Salary Remaining : $75,000
Juho Lammikko $75,000 (2)
Salary Remaining : $75,000
Stefan Elliott $75,000 (1)
Salary Remaining : $75,000
Alex Nedeljkovic $73,750 (3)
Salary Remaining : $73,750
Hudson Fasching $73,750 (3)
Salary Remaining : $73,750
Blake Speers $72,833 (2)
Salary Remaining : $72,833
Michael Dal Colle $70,000 (3)
Salary Remaining : $70,000
Stefan Noesen $70,000 (2)
Salary Remaining : $70,000
Antti Suomela $70,000 (1)
Salary Remaining : $70,000
Seth Griffith $70,000 (1)
Salary Remaining : $70,000
Remi Elie $70,000 (1)
Salary Remaining : $70,000
Samuel Morin $70,000 (3)
Salary Remaining : $70,000
Chris Bigras $70,000 (2)
Salary Remaining : $70,000
Michael McCarron $70,000 (2)
Salary Remaining : $70,000
Ian McCoshen $70,000 (1)
Salary Remaining : $70,000
Mackenzie Blackwood $69,750 (1)
Salary Remaining : $69,750
Matt Puempel $67,500 (2)
Salary Remaining : $67,500
Colby Cave $67,500 (1)
Salary Remaining : $67,500
Jason Garrison $65,000 (2)
Salary Remaining : $65,000
Total Farm Players33
Salary Commitment
Year 32 : $2,687,000
Year 33 : $1,617,500
Year 34 : $684,667
Year 35 : $397,167
Salary Average Commitment
Year 32 : $2,671,083
Year 33 : $1,608,750
Year 34 : $675,917
Year 35 : $397,167

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $166 - 0 - 0.00%
Level 2: 5000 - $113 - 0 - 0.00%
Level 3: 2000 - $97 - 0 - 0.00%
Level 4: 4000 - $61 - 0 - 0.00%
Luxury : 1000 - $207 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $24 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,333,333
Farm Players Total Salaries$2,210,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$66,074,589
Projected Bank Account$66,074,589

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
Kyle Turris (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Dustin Brown (1 Way Contract) $5,875,000 (1)
-Salary Remaining : $5,875,000
Martin Jones (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Patric Hornqvist (1 Way Contract) $5,300,000 (5)
-Salary Remaining : $5,300,000
Ian Cole $5,100,000 (4)
-Salary Remaining : $5,100,000
Ron Hainsey $4,850,000 (1)
-Salary Remaining : $4,850,000
Sean Couturier (1 Way Contract) $4,333,333 (1)
-Salary Remaining : $4,333,333
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Mathieu Perreault (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $4,125,000
Jake Muzzin (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Lars Eller $3,500,000 (4)
-Salary Remaining : $3,500,000
Casey Cizikas (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Austin Watson $3,000,000 (4)
-Salary Remaining : $3,000,000
Valtteri Filppula (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Calle Jarnkrok $2,300,000 (3)
-Salary Remaining : $2,300,000
Ryan Miller (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $2,200,000
Alex Biega $1,400,000 (3)
-Salary Remaining : $1,400,000
Derek Forbort $1,000,000 (4)
-Salary Remaining : $1,000,000
Christian Wolanin $900,000 (3)
-Salary Remaining : $900,000
Ryan Callahan $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 32 : $78,333,333
Year 33 : $58,450,000
Year 34 : $37,700,000
Year 35 : $23,900,000
Salary Average Commitment
Year 32 : $68,333,332
Year 33 : $48,450,000
Year 34 : $27,700,000
Year 35 : $13,900,000
Salary Cap with 1 Way Contract
Year 32 : $78,333,333
Year 33 : $58,450,000
Year 34 : $37,700,000
Year 35 : $23,900,000

Farm Players Salaries

Edward Pasquale $100,000 (4)
Salary Remaining : $100,000
Reid Boucher $100,000 (4)
Salary Remaining : $100,000
John Gilmour $99,000 (2)
Salary Remaining : $99,000
Adam Clendening $97,000 (2)
Salary Remaining : $97,000
Zane McIntyre $96,000 (2)
Salary Remaining : $96,000
Dillion Simpson $95,000 (3)
Salary Remaining : $95,000
Tanner Fritz $95,000 (3)
Salary Remaining : $95,000
Sam Carrick $95,000 (3)
Salary Remaining : $95,000
Christoffer Ehn $92,500 (1)
Salary Remaining : $92,500
Dylan Blujus $92,500 (2)
Salary Remaining : $92,500
Gabriel Gagne $92,500 (2)
Salary Remaining : $92,500
Nicklas Jensen $92,000 (2)
Salary Remaining : $92,000
Jacob de la Rose $90,000 (1)
Salary Remaining : $90,000
Alexander Khokhlachev $89,417 (2)
Salary Remaining : $89,417
Casey Nelson $81,250 (1)
Salary Remaining : $81,250
Anton Forsberg $77,500 (1)
Salary Remaining : $77,500
Tucker Poolman $77,500 (1)
Salary Remaining : $77,500
Andre Petersson $75,000 (2)
Salary Remaining : $75,000
Patrick Russell $75,000 (4)
Salary Remaining : $75,000
TJ Tynan $75,000 (4)
Salary Remaining : $75,000
Brad Malone $75,000 (4)
Salary Remaining : $75,000
Nathan Walker $75,000 (3)
Salary Remaining : $75,000
Michael Bunting $73,750 (3)
Salary Remaining : $73,750
Brett Lernout $70,000 (1)
Salary Remaining : $70,000
Brendan Shinnimin $65,000 (1)
Salary Remaining : $65,000
Curtis McKenize $65,000 (1)
Salary Remaining : $65,000
Michael Brodzinski $0 (0)
Salary Remaining : $0
Tyler Gaudet $0 (0)
Salary Remaining : $0
Rob O'Gara $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 32 : $2,210,917
Year 33 : $1,592,167
Year 34 : $858,750
Year 35 : $425,000
Salary Average Commitment
Year 32 : $2,186,500
Year 33 : $1,567,750
Year 34 : $858,750
Year 35 : $425,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $90 - 0 - 0.00%
Level 2: 5500 - $53 - 0 - 0.00%
Level 3: 2400 - $29 - 0 - 0.00%
Level 4: 4300 - $18 - 0 - 0.00%
Luxury : 1300 - $175 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,921,666
Farm Players Total Salaries$2,866,194
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap($2,000,000)
Estimate Under Maximum Salary Cap of $81,500,000$83,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$64,000,000
Current Bank Account$46,718,668
Projected Bank Account$46,718,668

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $11,000,000
Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
Alexander Radulov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Mika Zibanejad (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Semyon Varlamov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Justin Faulk $4,833,333 (4)
-Salary Remaining : $4,833,333
Marc-Edouard Vlasic (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Jake Gardiner (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
Brett Connolly $3,500,000 (4)
-Salary Remaining : $3,500,000
James Reimer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Jimmy Vesey $2,275,000 (2)
-Salary Remaining : $2,275,000
Zdeno Chara (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Tyler Bertuzzi $1,400,000 (2)
-Salary Remaining : $1,400,000
Colin Wilson $1,150,000 (3)
-Salary Remaining : $1,150,000
Alex Stalock (1 Way Contract) $950,000 (4)
-Salary Remaining : $950,000
Nolan Patrick $925,000 (1)
-Salary Remaining : $925,000
Dylan DeMelo $900,000 (1)
-Salary Remaining : $900,000
Jake DeBrusk $863,333 (1)
-Salary Remaining : $863,333
Kenny Agostino $800,000 (4)
-Salary Remaining : $800,000
Patrik Nemeth $800,000 (4)
-Salary Remaining : $800,000
Brad Richardson $800,000 (4)
-Salary Remaining : $800,000
Leo Komarov (1 Way Contract) $750,000 (4)
-Salary Remaining : $750,000
Radim Simek $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players24
Salary Commitment
Year 32 : $82,921,666
Year 33 : $61,408,333
Year 34 : $35,833,333
Year 35 : $12,433,333
Salary Average Commitment
Year 32 : $80,071,666
Year 33 : $58,558,333
Year 34 : $32,983,333
Year 35 : $9,583,333
Salary Cap with 1 Way Contract
Year 32 : $82,921,666
Year 33 : $61,408,333
Year 34 : $35,833,333
Year 35 : $12,433,333

Farm Players Salaries

Riley Nash $275,000 (1)
Salary Remaining : $275,000
Adrian Kempe $200,000 (5)
Salary Remaining : $200,000
Scott Harrington $163,000 (2)
Salary Remaining : $163,000
Kevin Gravel $115,000 (3)
Salary Remaining : $115,000
Brett Ritchie $100,000 (1)
Salary Remaining : $100,000
Steve Mason $99,500 (3)
Salary Remaining : $99,500
Eric Fehr $95,000 (2)
Salary Remaining : $95,000
Nikita Tryamkin $92,500 (1)
Salary Remaining : $92,500
Andreas Borgman $92,500 (1)
Salary Remaining : $92,500
Michal Neuvirth $90,000 (3)
Salary Remaining : $90,000
Oscar Fantenberg $90,000 (2)
Salary Remaining : $90,000
Daniel Winnik $90,000 (1)
Salary Remaining : $90,000
Michael Leighton $87,500 (3)
Salary Remaining : $87,500
Scott Wilson $85,000 (3)
Salary Remaining : $85,000
Thomas Pihlman $80,000 (3)
Salary Remaining : $80,000
Martin Marincin $80,000 (4)
Salary Remaining : $80,000
Chris Stewart $80,000 (2)
Salary Remaining : $80,000
Simon Despres $80,000 (2)
Salary Remaining : $80,000
Dustin Tokarski $80,000 (2)
Salary Remaining : $80,000
Bud Holloway $77,500 (2)
Salary Remaining : $77,500
Brandon Halverson $77,250 (1)
Salary Remaining : $77,250
Sebastian Aho (D) $77,000 (1)
Salary Remaining : $77,000
John Quenneville $75,000 (3)
Salary Remaining : $75,000
Patrick Sieloff $70,000 (1)
Salary Remaining : $70,000
Kyle Wood $70,000 (1)
Salary Remaining : $70,000
Johnny Oduya $70,000 (1)
Salary Remaining : $70,000
Jonny Brodzinski $70,000 (1)
Salary Remaining : $70,000
Eric Gryba $70,000 (1)
Salary Remaining : $70,000
Dmytro Timashov $69,444 (2)
Salary Remaining : $69,444
Connor Knapp $65,000 (2)
Salary Remaining : $65,000
Total Farm Players30
Salary Commitment
Year 32 : $2,866,194
Year 33 : $1,711,944
Year 34 : $912,000
Year 35 : $280,000
Salary Average Commitment
Year 32 : $2,838,694
Year 33 : $1,711,944
Year 34 : $912,000
Year 35 : $280,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,944,164
Farm Players Total Salaries$1,532,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$99,313,327
Projected Bank Account$99,313,327

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Oliver Ekman-Larsson (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,750,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (8)
-Salary Remaining : $6,300,000
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $6,000,000
Aleksander Barkov (1 Way Contract) $5,900,000 (6)
-Salary Remaining : $5,900,000
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $5,300,000
Chris Kreider $4,625,000 (1)
-Salary Remaining : $4,625,000
Adam Larsson (1 Way Contract) $4,166,666 (4)
-Salary Remaining : $4,166,666
Adam Lowry $2,916,666 (2)
-Salary Remaining : $2,916,666
Robin Lehner $1,500,000 (2)
-Salary Remaining : $1,500,000
Miro Heiskanen $925,000 (4)
-Salary Remaining : $925,000
Filip Chytil $925,000 (2)
-Salary Remaining : $925,000
Jack Roslovic $894,166 (1)
-Salary Remaining : $894,166
Thomas Chabot $863,333 (2)
-Salary Remaining : $863,333
Kerby Rychel $750,000 (2)
-Salary Remaining : $750,000
Jesse Puljujarvi $750,000 (2)
-Salary Remaining : $750,000
Daniel Vladar $728,333 (2)
-Salary Remaining : $728,333
Justin Bailey $700,000 (2)
-Salary Remaining : $700,000
Alexander Salak $650,000 (1)
-Salary Remaining : $650,000
Matt Donovan $650,000 (3)
-Salary Remaining : $650,000
Colton Sissons $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 32 : $69,944,164
Year 33 : $57,124,998
Year 34 : $42,691,666
Year 35 : $24,041,666
Salary Average Commitment
Year 32 : $63,844,164
Year 33 : $51,024,998
Year 34 : $36,591,666
Year 35 : $17,941,666
Salary Cap with 1 Way Contract
Year 32 : $69,944,164
Year 33 : $57,124,998
Year 34 : $42,691,666
Year 35 : $24,041,666

Farm Players Salaries

Ville Pokka $75,000 (2)
Salary Remaining : $75,000
Lukas Sutter $75,000 (2)
Salary Remaining : $75,000
Anton Slepyshev $75,000 (2)
Salary Remaining : $75,000
Ethan Bear $72,000 (2)
Salary Remaining : $72,000
Dmitri Kugryshev $65,000 (3)
Salary Remaining : $65,000
Anssi Salmela $65,000 (3)
Salary Remaining : $65,000
Jordan Caron $65,000 (1)
Salary Remaining : $65,000
Andrey Pedan $65,000 (3)
Salary Remaining : $65,000
Dwight King $65,000 (1)
Salary Remaining : $65,000
Mason Raymond $65,000 (3)
Salary Remaining : $65,000
Jordan Hendry $65,000 (1)
Salary Remaining : $65,000
Luke Adam $65,000 (3)
Salary Remaining : $65,000
Michael Kantor $65,000 (3)
Salary Remaining : $65,000
Christopher Breen $65,000 (3)
Salary Remaining : $65,000
Daniil Zharkov $65,000 (3)
Salary Remaining : $65,000
RJ Umberger $65,000 (1)
Salary Remaining : $65,000
Oliver Roy $65,000 (1)
Salary Remaining : $65,000
Kevin Beech $65,000 (1)
Salary Remaining : $65,000
Jason Ryznar $65,000 (3)
Salary Remaining : $65,000
Brody Sutter $65,000 (3)
Salary Remaining : $65,000
Nik Antropov $65,000 (1)
Salary Remaining : $65,000
Anton Rodin $65,000 (3)
Salary Remaining : $65,000
Josh Gratton $65,000 (1)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 32 : $1,532,000
Year 33 : $1,012,000
Year 34 : $715,000
Year 35 : $0
Salary Average Commitment
Year 32 : $1,532,000
Year 33 : $1,012,000
Year 34 : $715,000
Year 35 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Arena
Level 1: 5400 - $99 - 0 - 0.00%
Level 2: 4650 - $65 - 0 - 0.00%
Level 3: 3240 - $36 - 0 - 0.00%
Level 4: 5100 - $23 - 0 - 0.00%
Luxury : 1110 - $210 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $36 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,978,333
Farm Players Total Salaries$2,013,533
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$56,446,248
Projected Bank Account$56,446,248

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
John Carlson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Kris Letang (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $7,250,000
Tuukka Rask (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $7,000,000
Brandon Saad $6,000,000 (1)
-Salary Remaining : $6,000,000
Jordan Staal (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $6,000,000
Craig Smith $4,250,000 (3)
-Salary Remaining : $4,250,000
Damon Severson $4,166,667 (4)
-Salary Remaining : $4,166,667
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $3,900,000
Anders Lee $3,750,000 (3)
-Salary Remaining : $3,750,000
J.T. Compher $3,500,000 (5)
-Salary Remaining : $3,500,000
Jakub Vrana $3,350,000 (3)
-Salary Remaining : $3,350,000
Anthony Mantha $3,300,000 (1)
-Salary Remaining : $3,300,000
Andy Greene $3,150,000 (3)
-Salary Remaining : $3,150,000
Anthony Beauvillier $2,100,000 (4)
-Salary Remaining : $2,100,000
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $1,450,000
Markus Granlund $1,300,000 (2)
-Salary Remaining : $1,300,000
Michael Grabner (1 Way Contract) $1,100,000 (4)
-Salary Remaining : $1,100,000
Juuso Riikola $850,000 (1)
-Salary Remaining : $850,000
Sean Walker $745,000 (2)
-Salary Remaining : $745,000
Michael McNiven $666,666 (2)
-Salary Remaining : $666,666
Spencer Martin $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 32 : $81,978,333
Year 33 : $61,678,333
Year 34 : $58,966,667
Year 35 : $33,316,667
Salary Average Commitment
Year 32 : $75,283,333
Year 33 : $54,983,333
Year 34 : $52,366,667
Year 35 : $33,316,667
Salary Cap with 1 Way Contract
Year 32 : $81,978,333
Year 33 : $61,678,333
Year 34 : $58,966,667
Year 35 : $33,316,667

Farm Players Salaries

Erik Haula $275,000 (2)
Salary Remaining : $275,000
Ryan Hartman $190,000 (3)
Salary Remaining : $190,000
Zach Sanford $150,000 (3)
Salary Remaining : $150,000
Ivan Barbashev $147,500 (3)
Salary Remaining : $147,500
Ryan Poehling $95,000 (4)
Salary Remaining : $95,000
Mark Borowiecki $95,000 (1)
Salary Remaining : $95,000
Janne Kuokkanen $81,167 (4)
Salary Remaining : $81,167
Markus Hannikainen $75,000 (1)
Salary Remaining : $75,000
Scott Wedgewood $75,000 (4)
Salary Remaining : $75,000
A.J. Greer $73,500 (1)
Salary Remaining : $73,500
Mitchell Vande Sompel $72,833 (2)
Salary Remaining : $72,833
Mathieu Joseph $72,833 (2)
Salary Remaining : $72,833
Matt Bartkowski $70,000 (3)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (1)
Salary Remaining : $70,000
Mario Kempe $70,000 (2)
Salary Remaining : $70,000
Xavier Ouellet $70,000 (2)
Salary Remaining : $70,000
Ethan Prow $70,000 (3)
Salary Remaining : $70,000
Ryan Garbutt $65,700 (1)
Salary Remaining : $65,700
Joni Ortio $65,000 (3)
Salary Remaining : $65,000
Dalton Prout $65,000 (1)
Salary Remaining : $65,000
Casey Bailey $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 32 : $2,013,533
Year 33 : $1,504,333
Year 34 : $943,667
Year 35 : $251,167
Salary Average Commitment
Year 32 : $2,013,533
Year 33 : $1,504,333
Year 34 : $943,667
Year 35 : $251,167

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $96 - 0 - 0.00%
Level 2: 5000 - $72 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,553,795
Farm Players Total Salaries$1,991,999
Coaches Total Salaries$1,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$77,260,690
Projected Bank Account$77,260,690

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $7,538,462
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,900,000
Tyson Barrie (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Ondrej Palat (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $5,300,000
Tomas Tatar $5,300,000 (4)
-Salary Remaining : $5,300,000
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $5,125,000
Zach Werenski $5,000,000 (5)
-Salary Remaining : $5,000,000
Kyle Palmieri (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $4,650,000
Devan Dubnyk (1 Way Contract) $4,333,333 (1)
-Salary Remaining : $4,333,333
Ryan Dzingel $3,375,000 (4)
-Salary Remaining : $3,375,000
Ryan Strome (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,100,000
Michal Kempny $3,000,000 (1)
-Salary Remaining : $3,000,000
Jeff Carter (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
Artturi Lehkonen $2,400,000 (3)
-Salary Remaining : $2,400,000
Matthew Benning $1,900,000 (1)
-Salary Remaining : $1,900,000
Kyle Clifford $1,257,000 (2)
-Salary Remaining : $1,257,000
Riley Sheahan (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Johnny Boychuk (1 Way Contract) $1,175,000 (3)
-Salary Remaining : $1,175,000
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $850,000
Garret Sparks $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 32 : $70,553,795
Year 33 : $40,982,000
Year 34 : $30,250,000
Year 35 : $19,175,000
Salary Average Commitment
Year 32 : $65,903,795
Year 33 : $36,332,000
Year 34 : $25,600,000
Year 35 : $14,525,000
Salary Cap with 1 Way Contract
Year 32 : $70,553,795
Year 33 : $40,982,000
Year 34 : $30,250,000
Year 35 : $19,175,000

Farm Players Salaries

Ross Johnston $100,000 (5)
Salary Remaining : $100,000
Pavel Francouz $95,000 (1)
Salary Remaining : $95,000
Oskar Lindblom $92,500 (1)
Salary Remaining : $92,500
Taro Hirose $92,500 (1)
Salary Remaining : $92,500
Michael McLeod $86,333 (3)
Salary Remaining : $86,333
Nicholas Merkley $86,333 (1)
Salary Remaining : $86,333
Bogdan Yakimov $78,700 (4)
Salary Remaining : $78,700
Riley Stillman $77,333 (3)
Salary Remaining : $77,333
Andy Andreoff $75,700 (4)
Salary Remaining : $75,700
Logan Shaw $75,700 (4)
Salary Remaining : $75,700
Sam Brittain $75,700 (4)
Salary Remaining : $75,700
Jhonas Enroth $75,700 (4)
Salary Remaining : $75,700
Luke Schenn $75,700 (4)
Salary Remaining : $75,700
Daniel Sprong $75,000 (2)
Salary Remaining : $75,000
Andy Welinski $75,000 (2)
Salary Remaining : $75,000
Maxim Mamin $70,000 (2)
Salary Remaining : $70,000
Petteri Lindbohm $70,000 (2)
Salary Remaining : $70,000
Curtis Lazar $70,000 (1)
Salary Remaining : $70,000
Pontus Aberg $70,000 (1)
Salary Remaining : $70,000
Mitchell Moroz $70,000 (2)
Salary Remaining : $70,000
Tyler Pitlick $69,800 (2)
Salary Remaining : $69,800
Ashton Sautner $67,500 (1)
Salary Remaining : $67,500
Josh Brown $67,500 (1)
Salary Remaining : $67,500
Kevin Boyle $67,500 (1)
Salary Remaining : $67,500
Michael Mersch $67,500 (1)
Salary Remaining : $67,500
Daniel Walcott $65,000 (1)
Salary Remaining : $65,000
Joseph LaBate $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 32 : $1,991,999
Year 33 : $1,150,666
Year 34 : $720,866
Year 35 : $557,200
Salary Average Commitment
Year 32 : $1,991,999
Year 33 : $1,150,666
Year 34 : $720,866
Year 35 : $557,200

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,313,332
Farm Players Total Salaries$1,538,834
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$104,677,920
Projected Bank Account$104,677,920

Pro Players Salaries

Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $6,166,666
Marc Staal (1 Way Contract) $5,700,000 (4)
-Salary Remaining : $5,700,000
Jason Zucker $5,500,000 (5)
-Salary Remaining : $5,500,000
Alexander Edler $5,000,000 (1)
-Salary Remaining : $5,000,000
Colin White $4,750,000 (10)
-Salary Remaining : $4,750,000
Alex Tuch $4,750,000 (8)
-Salary Remaining : $4,750,000
Nick Bjugstad $4,100,000 (1)
-Salary Remaining : $4,100,000
Marc Methot (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Richard Panik $4,000,000 (2)
-Salary Remaining : $4,000,000
Darren Helm (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
Jesper Fast $3,500,000 (2)
-Salary Remaining : $3,500,000
Lee Stempniak (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $3,000,000
Jonathan Ericsson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Troy Brouwer (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Dan Girardi (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Miles Wood $2,750,000 (6)
-Salary Remaining : $2,750,000
Anton Khudobin $2,500,000 (2)
-Salary Remaining : $2,500,000
Chris Wagner (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Jordan Nolan (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $2,000,000
Matt Martin $1,750,000 (1)
-Salary Remaining : $1,750,000
Steven Santini $1,416,666 (3)
-Salary Remaining : $1,416,666
Rocco Grimaldi $1,000,000 (2)
-Salary Remaining : $1,000,000
Brady Tkachuk $925,000 (3)
-Salary Remaining : $925,000
Christian Jaros $755,000 (1)
-Salary Remaining : $755,000
Cody Franson $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 32 : $79,313,332
Year 33 : $46,608,332
Year 34 : $26,441,666
Year 35 : $23,450,000
Salary Average Commitment
Year 32 : $79,313,332
Year 33 : $46,608,332
Year 34 : $26,441,666
Year 35 : $23,450,000
Salary Cap with 1 Way Contract
Year 32 : $79,313,332
Year 33 : $46,608,332
Year 34 : $26,441,666
Year 35 : $23,450,000

Farm Players Salaries

Ales Hemsky $175,000 (1)
Salary Remaining : $175,000
Filip Zadina $89,417 (5)
Salary Remaining : $89,417
Alexander Nylander $89,417 (1)
Salary Remaining : $89,417
Josh Healey $75,000 (4)
Salary Remaining : $75,000
Laurent Dauphin $70,000 (1)
Salary Remaining : $70,000
Chris Conner $65,000 (3)
Salary Remaining : $65,000
Max Reinhart $65,000 (1)
Salary Remaining : $65,000
Chris Thorburn $65,000 (3)
Salary Remaining : $65,000
Brett Festerling $65,000 (3)
Salary Remaining : $65,000
Alexandre Mallet $65,000 (3)
Salary Remaining : $65,000
Marek Hrivik $65,000 (3)
Salary Remaining : $65,000
Mitch Wahl $65,000 (1)
Salary Remaining : $65,000
Alexei Bereglazov $65,000 (1)
Salary Remaining : $65,000
Michael Kapla $65,000 (1)
Salary Remaining : $65,000
Barry Brust $65,000 (1)
Salary Remaining : $65,000
Brian Foster $65,000 (1)
Salary Remaining : $65,000
Alexey Marchenko $65,000 (1)
Salary Remaining : $65,000
Lars Johansson $65,000 (1)
Salary Remaining : $65,000
Hunter Bishop $65,000 (1)
Salary Remaining : $65,000
Brent Regner $65,000 (3)
Salary Remaining : $65,000
Mike Brown $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 32 : $1,538,834
Year 33 : $554,417
Year 34 : $554,417
Year 35 : $164,417
Salary Average Commitment
Year 32 : $1,538,834
Year 33 : $554,417
Year 34 : $554,417
Year 35 : $164,417

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,092,976
Farm Players Total Salaries$1,998,659
Coaches Total Salaries$1,615,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$55,702,244
Projected Bank Account$55,702,244

Pro Players Salaries

Jeff Skinner $9,000,000 (6)
-Salary Remaining : $9,000,000
Shea Weber (1 Way Contract) $7,857,143 (1)
-Salary Remaining : $7,857,143
Matthew Tkachuk $7,000,000 (6)
-Salary Remaining : $7,000,000
Patrice Bergeron (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $6,875,000
Patrik Laine $6,750,000 (4)
-Salary Remaining : $6,750,000
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
Brad Marchand (1 Way Contract) $6,125,000 (5)
-Salary Remaining : $6,125,000
Tyler Myers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Frederik Andersen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Charlie McAvoy $4,900,000 (6)
-Salary Remaining : $4,900,000
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (2)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $3,750,000
Sam Bennett $2,550,000 (4)
-Salary Remaining : $2,550,000
Oliver Bjorkstrand $2,500,000 (3)
-Salary Remaining : $2,500,000
Vinnie Hinostroza $1,500,000 (1)
-Salary Remaining : $1,500,000
Thatcher Demko $1,050,000 (4)
-Salary Remaining : $1,050,000
Henri Jokiharju $925,000 (3)
-Salary Remaining : $925,000
Andrei Svechnikov $925,000 (3)
-Salary Remaining : $925,000
Tyson Jost $885,833 (1)
-Salary Remaining : $885,833
Troy Grosenick $750,000 (4)
-Salary Remaining : $750,000
Michael Stone $750,000 (4)
-Salary Remaining : $750,000
Tim Heed $750,000 (4)
-Salary Remaining : $750,000
Roman Polak (1 Way Contract) $750,000 (4)
-Salary Remaining : $750,000
Niklas Kronwall (1 Way Contract) $750,000 (4)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 32 : $84,092,976
Year 33 : $73,850,000
Year 34 : $58,350,000
Year 35 : $41,125,000
Salary Average Commitment
Year 32 : $70,267,976
Year 33 : $60,025,000
Year 34 : $44,525,000
Year 35 : $27,300,000
Salary Cap with 1 Way Contract
Year 32 : $84,092,976
Year 33 : $73,850,000
Year 34 : $58,350,000
Year 35 : $41,125,000

Farm Players Salaries

Matthew Peca $130,000 (1)
Salary Remaining : $130,000
Eeli Tolvanen $89,417 (3)
Salary Remaining : $89,417
Kailer Yamamoto $89,417 (3)
Salary Remaining : $89,417
Timothy Lijegren $89,417 (3)
Salary Remaining : $89,417
Juuso Valimaki $89,417 (3)
Salary Remaining : $89,417
Joshua Ho-Sang $87,413 (1)
Salary Remaining : $87,413
Sonny Milano $87,413 (1)
Salary Remaining : $87,413
Nikita Scherbak $86,333 (1)
Salary Remaining : $86,333
Martin Necas $86,333 (5)
Salary Remaining : $86,333
Max Comtois $82,000 (3)
Salary Remaining : $82,000
Matthew Highmore $77,583 (1)
Salary Remaining : $77,583
Emile Poirier $75,000 (4)
Salary Remaining : $75,000
Nikita Nesterov $75,000 (4)
Salary Remaining : $75,000
Tomas Hyka $75,000 (2)
Salary Remaining : $75,000
Jon Gillies $75,000 (2)
Salary Remaining : $75,000
Trevor Cann $75,000 (4)
Salary Remaining : $75,000
Jonas Siegenthaler $71,417 (1)
Salary Remaining : $71,417
Reece Scarlett $70,000 (1)
Salary Remaining : $70,000
Duncan Siemens $70,000 (2)
Salary Remaining : $70,000
Boo Nieves $70,000 (1)
Salary Remaining : $70,000
Nick Ebert $70,000 (2)
Salary Remaining : $70,000
Martin Frk $70,000 (2)
Salary Remaining : $70,000
Brendan Leipsic $70,000 (4)
Salary Remaining : $70,000
J.C. Lipon $70,000 (2)
Salary Remaining : $70,000
Trevor Carrick $67,500 (1)
Salary Remaining : $67,500
Ryan Kujawinski $0 (0)
Salary Remaining : $0
Daniel Catenacci $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 32 : $1,998,658
Year 33 : $1,251,001
Year 34 : $821,001
Year 35 : $381,333
Salary Average Commitment
Year 32 : $1,988,658
Year 33 : $1,241,001
Year 34 : $811,001
Year 35 : $371,333

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,996,000
Farm Players Total Salaries$1,780,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap($4,000,000)
Estimate Under Maximum Salary Cap of $81,500,000$85,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$66,000,000
Current Bank Account$62,440,697
Projected Bank Account$62,440,697

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (6)
-Salary Remaining : $11,000,000
Tyler Seguin (1 Way Contract) $9,850,000 (4)
-Salary Remaining : $9,850,000
Henrik Lundqvist $8,500,000 (2)
-Salary Remaining : $8,500,000
P.K. Subban (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,750,000
Mats Zuccarello (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Tomas Hertl (1 Way Contract) $5,625,000 (2)
-Salary Remaining : $5,625,000
Bryan Little (1 Way Contract) $5,291,000 (1)
-Salary Remaining : $5,291,000
Jakob Silfverberg $5,250,000 (4)
-Salary Remaining : $5,250,000
Nick Foligno (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,250,000
Christopher Tanev (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $2,850,000
David Rittich $2,750,000 (1)
-Salary Remaining : $2,750,000
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $2,500,000
Ryan Ellis (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
Alex Iafallo $2,425,000 (2)
-Salary Remaining : $2,425,000
Zemgus Girgensons $1,600,000 (2)
-Salary Remaining : $1,600,000
David Kampf $1,000,000 (3)
-Salary Remaining : $1,000,000
Marcus Foligno $975,000 (2)
-Salary Remaining : $975,000
Nico Hischier $925,000 (1)
-Salary Remaining : $925,000
Tim Schaller $805,000 (4)
-Salary Remaining : $805,000
Adam McQuaid $750,000 (1)
-Salary Remaining : $750,000
Andreas Martinsen $750,000 (1)
-Salary Remaining : $750,000
Trevor Daley (1 Way Contract) $650,000 (4)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 32 : $81,996,000
Year 33 : $71,530,000
Year 34 : $49,905,000
Year 35 : $42,905,000
Salary Average Commitment
Year 32 : $80,221,000
Year 33 : $69,755,000
Year 34 : $49,905,000
Year 35 : $42,905,000
Salary Cap with 1 Way Contract
Year 32 : $81,996,000
Year 33 : $71,530,000
Year 34 : $49,905,000
Year 35 : $42,905,000

Farm Players Salaries

Mikhail Grigorenko $140,000 (4)
Salary Remaining : $140,000
Alex Petrovic $95,000 (1)
Salary Remaining : $95,000
Justin Dowling $80,500 (4)
Salary Remaining : $80,500
Marko Dano $80,000 (1)
Salary Remaining : $80,000
Jayson Megna $75,000 (4)
Salary Remaining : $75,000
Tyler McNeely $75,000 (3)
Salary Remaining : $75,000
Akim Aliu $75,000 (3)
Salary Remaining : $75,000
Blake Pietila $75,000 (4)
Salary Remaining : $75,000
Cody Goloubef $75,000 (4)
Salary Remaining : $75,000
Justin Fontaine $75,000 (3)
Salary Remaining : $75,000
Tim Stapleton $75,000 (3)
Salary Remaining : $75,000
Michael Sgarbossa $75,000 (4)
Salary Remaining : $75,000
David Warsofsky $75,000 (4)
Salary Remaining : $75,000
Nick Shore $75,000 (4)
Salary Remaining : $75,000
Jonathan Racine $75,000 (1)
Salary Remaining : $75,000
Kyle Capobianco $74,500 (1)
Salary Remaining : $74,500
Nicolas Aube-Kubel $70,000 (2)
Salary Remaining : $70,000
Victor Bartley $70,000 (3)
Salary Remaining : $70,000
Morgan Ellis $70,000 (3)
Salary Remaining : $70,000
Matt Keetley $70,000 (3)
Salary Remaining : $70,000
Nigel Dawes $70,000 (3)
Salary Remaining : $70,000
Tyler Bunz $70,000 (3)
Salary Remaining : $70,000
Jeff Glass $65,000 (2)
Salary Remaining : $65,000
Ryan Olsen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 32 : $1,780,000
Year 33 : $1,455,500
Year 34 : $1,320,500
Year 35 : $670,500
Salary Average Commitment
Year 32 : $1,780,000
Year 33 : $1,455,500
Year 34 : $1,320,500
Year 35 : $670,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 5500 - $69 - 0 - 0.00%
Level 3: 2750 - $40 - 0 - 0.00%
Level 4: 4500 - $28 - 0 - 0.00%
Luxury : 1250 - $190 - 0 - 0.00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,166,667
Farm Players Total Salaries$2,031,260
Coaches Total Salaries$6,615,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$151,156,039
Projected Bank Account$151,156,039

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $9,500,000
Logan Couture (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Aaron Ekblad (Out of Payroll) $7,500,000 (5)
-Salary Remaining : $7,500,000
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Matt Duchene (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
J.T. Miller $5,250,000 (1)
-Salary Remaining : $5,250,000
Josh Bailey (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Nazem Kadri (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Ryan Murray (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $4,400,000
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $4,166,667
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $3,500,000
Charlie Coyle (1 Way Contract) $3,200,000 (6)
-Salary Remaining : $3,200,000
Ondrej Kase $2,600,000 (3)
-Salary Remaining : $2,600,000
Joel Armia $2,600,000 (2)
-Salary Remaining : $2,600,000
Kevan Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Pavel Zacha $2,250,000 (4)
-Salary Remaining : $2,250,000
Jamie Oleksiak $2,100,000 (2)
-Salary Remaining : $2,100,000
Nick Ritchie $1,600,000 (2)
-Salary Remaining : $1,600,000
Malcolm Subban $850,000 (2)
-Salary Remaining : $850,000
Eddie Lack $800,000 (1)
-Salary Remaining : $800,000
Jan Rutta $700,000 (3)
-Salary Remaining : $700,000
John Moore $650,000 (4)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 32 : $84,166,667
Year 33 : $56,950,000
Year 34 : $45,400,000
Year 35 : $19,600,000
Salary Average Commitment
Year 32 : $69,836,667
Year 33 : $42,620,000
Year 34 : $33,020,000
Year 35 : $18,000,000
Salary Cap with 1 Way Contract
Year 32 : $84,166,667
Year 33 : $56,950,000
Year 34 : $45,400,000
Year 35 : $19,600,000

Farm Players Salaries

Jordan Weal $100,000 (4)
Salary Remaining : $100,000
Valeri Nichushkin $85,000 (4)
Salary Remaining : $85,000
Anders Lindback $80,010 (1)
Salary Remaining : $80,010
Evgeni Medvedev $80,000 (1)
Salary Remaining : $80,000
Matt Moulson $80,000 (1)
Salary Remaining : $80,000
Michael Kostka $80,000 (1)
Salary Remaining : $80,000
Dan Ellis $80,000 (1)
Salary Remaining : $80,000
David Rundblad $80,000 (1)
Salary Remaining : $80,000
Austin Wagner $75,917 (6)
Salary Remaining : $75,917
Antti Tyrvainen $75,000 (4)
Salary Remaining : $75,000
Brendan Gaunce $75,000 (4)
Salary Remaining : $75,000
John Mitchell $75,000 (4)
Salary Remaining : $75,000
Evan Brophey $75,000 (4)
Salary Remaining : $75,000
Cameron Gaunce $75,000 (4)
Salary Remaining : $75,000
Eric Gelinas $75,000 (4)
Salary Remaining : $75,000
Sergey Kalinin $75,000 (4)
Salary Remaining : $75,000
Rene Bourque $75,000 (4)
Salary Remaining : $75,000
Colin McDonald $75,000 (4)
Salary Remaining : $75,000
Filip Chlapik $72,833 (4)
Salary Remaining : $72,833
Stuart Percy $70,000 (3)
Salary Remaining : $70,000
J.T. Brown $70,000 (1)
Salary Remaining : $70,000
Darren Archibald $70,000 (3)
Salary Remaining : $70,000
Branislav Mezei $70,000 (3)
Salary Remaining : $70,000
Antoine Bibeau $67,500 (2)
Salary Remaining : $67,500
Jaroslav Janus $65,000 (1)
Salary Remaining : $65,000
Henri Ikonen $65,000 (1)
Salary Remaining : $65,000
Griffin Reinhart $65,000 (1)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 32 : $2,031,260
Year 33 : $1,286,250
Year 34 : $1,218,750
Year 35 : $1,008,750
Salary Average Commitment
Year 32 : $2,031,260
Year 33 : $1,286,250
Year 34 : $1,218,750
Year 35 : $1,008,750

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,435,235
Farm Players Total Salaries$1,560,917
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$79,065,884
Projected Bank Account$79,065,884

Pro Players Salaries

Connor McDavid $12,500,000 (9)
-Salary Remaining : $12,500,000
Sergei Bobrovsky (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $10,000,000
Claude Giroux (1 Way Contract) $8,275,000 (3)
-Salary Remaining : $8,275,000
Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Keith Yandle (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $6,350,000
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $6,000,000
Cam Atkinson (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $5,875,000
Roman Josi $4,500,000 (4)
-Salary Remaining : $4,500,000
David Perron (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Rickard Rakell $3,789,444 (2)
-Salary Remaining : $3,789,444
Will Butcher $3,733,333 (4)
-Salary Remaining : $3,733,333
Ryan Pulock $2,000,000 (1)
-Salary Remaining : $2,000,000
Darcy Kuemper $1,850,000 (4)
-Salary Remaining : $1,850,000
Anthony Duclair $1,650,000 (2)
-Salary Remaining : $1,650,000
Dominik Kahun $925,000 (2)
-Salary Remaining : $925,000
Filip Hronek $913,333 (3)
-Salary Remaining : $913,333
Brendan Perlini $874,125 (2)
-Salary Remaining : $874,125
Dylan Sikura $750,000 (4)
-Salary Remaining : $750,000
Teddy Blueger $750,000 (3)
-Salary Remaining : $750,000
Peter Cehlarik $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players20
Salary Commitment
Year 32 : $83,435,235
Year 33 : $68,735,235
Year 34 : $49,271,666
Year 35 : $39,333,333
Salary Average Commitment
Year 32 : $71,848,568
Year 33 : $58,285,235
Year 34 : $39,821,666
Year 35 : $29,883,333
Salary Cap with 1 Way Contract
Year 32 : $83,435,235
Year 33 : $68,735,235
Year 34 : $49,271,666
Year 35 : $39,333,333

Farm Players Salaries

Adam Erne $105,000 (1)
Salary Remaining : $105,000
Tage Thompson $92,500 (2)
Salary Remaining : $92,500
Robby Fabbri $90,000 (2)
Salary Remaining : $90,000
Jeremy Bracco $84,250 (2)
Salary Remaining : $84,250
Rasmus Rissanen $80,000 (2)
Salary Remaining : $80,000
Mark McNeill $75,000 (4)
Salary Remaining : $75,000
Jyrki Jokipakka $75,000 (2)
Salary Remaining : $75,000
Sergey Tolchinsky $75,000 (4)
Salary Remaining : $75,000
Mason Appleton $74,167 (2)
Salary Remaining : $74,167
Dylan Olsen $72,500 (2)
Salary Remaining : $72,500
Brenden Kitchton $72,500 (2)
Salary Remaining : $72,500
William Carrier $72,500 (1)
Salary Remaining : $72,500
Tyler Graovac $70,000 (1)
Salary Remaining : $70,000
Joey Laleggia $67,500 (1)
Salary Remaining : $67,500
Alexander Urbom $65,000 (1)
Salary Remaining : $65,000
Juraj Simek $65,000 (1)
Salary Remaining : $65,000
Tyler Beskorowany $65,000 (1)
Salary Remaining : $65,000
Andrei Mironov $65,000 (1)
Salary Remaining : $65,000
Justin DiBenedetto $65,000 (1)
Salary Remaining : $65,000
Timo Pielmeier $65,000 (1)
Salary Remaining : $65,000
Sebastien Caron $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 32 : $1,560,917
Year 33 : $790,917
Year 34 : $150,000
Year 35 : $150,000
Salary Average Commitment
Year 32 : $1,575,334
Year 33 : $790,917
Year 34 : $150,000
Year 35 : $150,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,834,080
Farm Players Total Salaries$1,802,250
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$111,558,814
Projected Bank Account$111,558,814

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
-Salary Remaining : $11,642,860
Auston Matthews $11,634,000 (10)
-Salary Remaining : $11,634,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
Kevin Shattenkirk (1 Way Contract) $6,650,000 (2)
-Salary Remaining : $6,650,000
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $6,400,000
Brock Nelson $6,000,000 (3)
-Salary Remaining : $6,000,000
Hampus Lindholm (1 Way Contract) $5,205,556 (5)
-Salary Remaining : $5,205,556
Joel Edmundson $3,100,000 (2)
-Salary Remaining : $3,100,000
Kevin Fiala $3,000,000 (4)
-Salary Remaining : $3,000,000
Danton Heinen $2,800,000 (3)
-Salary Remaining : $2,800,000
Oskar Sundqvist $2,750,000 (4)
-Salary Remaining : $2,750,000
Jay Beagle $2,500,000 (2)
-Salary Remaining : $2,500,000
Nate Schmidt $2,250,000 (2)
-Salary Remaining : $2,250,000
Evan Rodrigues $2,000,000 (2)
-Salary Remaining : $2,000,000
Joe Thornton (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Nick Jensen $2,000,000 (3)
-Salary Remaining : $2,000,000
Drew Stafford (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Dmitry Kulikov (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Curtis McElhinney $850,000 (1)
-Salary Remaining : $850,000
Ryan Graves $735,000 (2)
-Salary Remaining : $735,000
Vitek Vanecek $716,667 (5)
-Salary Remaining : $716,667
Gabriel Bourque $700,000 (4)
-Salary Remaining : $700,000
Dmitrij Jaskin $700,000 (4)
-Salary Remaining : $700,000
Zack Mitchell $700,000 (4)
-Salary Remaining : $700,000
Total Pro Players24
Salary Commitment
Year 32 : $83,834,080
Year 33 : $82,984,080
Year 34 : $51,849,080
Year 35 : $25,406,223
Salary Average Commitment
Year 32 : $83,834,080
Year 33 : $82,984,080
Year 34 : $51,849,080
Year 35 : $25,406,223
Salary Cap with 1 Way Contract
Year 32 : $83,834,080
Year 33 : $82,984,080
Year 34 : $51,849,080
Year 35 : $25,406,223

Farm Players Salaries

Christian Dvorak $445,000 (8)
Salary Remaining : $445,000
Spencer Foo $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Andrew Sturtz $76,750 (1)
Salary Remaining : $76,750
Niklas Hansson $74,583 (1)
Salary Remaining : $74,583
Matheson Iacopelli $74,250 (1)
Salary Remaining : $74,250
Connor Hobbs $72,000 (1)
Salary Remaining : $72,000
Calvin Thurkauf $71,500 (1)
Salary Remaining : $71,500
Alexandre Fortin $70,667 (1)
Salary Remaining : $70,667
Adam Johnson $70,000 (1)
Salary Remaining : $70,000
Michael Chaput $70,000 (4)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (3)
Salary Remaining : $70,000
Sam Anas $67,500 (2)
Salary Remaining : $67,500
Brad Stuart $65,000 (3)
Salary Remaining : $65,000
Harri Sateri $65,000 (3)
Salary Remaining : $65,000
Joel Vermin $65,000 (3)
Salary Remaining : $65,000
Andy Chiodo $65,000 (3)
Salary Remaining : $65,000
Tommy Hughes $65,000 (3)
Salary Remaining : $65,000
Andy Wozniewski $65,000 (3)
Salary Remaining : $65,000
Brendan Bell $65,000 (3)
Salary Remaining : $65,000
Total Farm Players20
Salary Commitment
Year 32 : $1,802,250
Year 33 : $1,107,500
Year 34 : $1,040,000
Year 35 : $515,000
Salary Average Commitment
Year 32 : $1,802,250
Year 33 : $1,107,500
Year 34 : $1,040,000
Year 35 : $515,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,694,165
Farm Players Total Salaries$2,377,833
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$79,976,527
Projected Bank Account$79,976,527

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Dustin Byfuglien (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $7,600,000
Dylan Larkin $6,100,000 (7)
-Salary Remaining : $6,100,000
Esa Lindell (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,800,000
Tyler Johnson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Sami Vatanen (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $4,875,000
Mike Matheson $4,875,000 (4)
-Salary Remaining : $4,875,000
Vincent Trocheck (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Brett Pesce $4,025,000 (1)
-Salary Remaining : $4,025,000
Evgenii Dadonov $4,000,000 (2)
-Salary Remaining : $4,000,000
Tanner Pearson (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Jimmy Howard (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Philipp Grubauer $3,333,333 (3)
-Salary Remaining : $3,333,333
Kasperi Kapanen $3,200,000 (6)
-Salary Remaining : $3,200,000
Josh Anderson $1,850,000 (2)
-Salary Remaining : $1,850,000
Anthony Stolarz $1,700,000 (2)
-Salary Remaining : $1,700,000
Sean Kuraly $1,250,000 (1)
-Salary Remaining : $1,250,000
Josh Archibald $1,250,000 (4)
-Salary Remaining : $1,250,000
Paul LaDue $975,000 (4)
-Salary Remaining : $975,000
Jordan Greenway $916,666 (1)
-Salary Remaining : $916,666
Mikhail Sergachev $894,166 (2)
-Salary Remaining : $894,166
Robert Bortuzzo $750,000 (4)
-Salary Remaining : $750,000
Matt Roy $650,000 (1)
-Salary Remaining : $650,000
Anthony Camara $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 32 : $79,694,165
Year 33 : $56,102,499
Year 34 : $39,283,333
Year 35 : $30,150,000
Salary Average Commitment
Year 32 : $65,269,165
Year 33 : $45,777,499
Year 34 : $28,958,333
Year 35 : $24,975,000
Salary Cap with 1 Way Contract
Year 32 : $79,694,165
Year 33 : $56,102,499
Year 34 : $39,283,333
Year 35 : $30,150,000

Farm Players Salaries

Toby Enstrom $97,500 (2)
Salary Remaining : $97,500
Daniel O'Regan $92,500 (2)
Salary Remaining : $92,500
Robert Thomas $89,417 (3)
Salary Remaining : $89,417
Ryan Collins $88,083 (2)
Salary Remaining : $88,083
Nicholas Baptiste $87,500 (3)
Salary Remaining : $87,500
Julius Bergman $76,500 (3)
Salary Remaining : $76,500
Sven Andrighetto $75,000 (4)
Salary Remaining : $75,000
Justin Falk $75,000 (1)
Salary Remaining : $75,000
Tomas Jurco (Out of Payroll) $75,000 (2)
Salary Remaining : $75,000
Devin Sideroff $72,833 (2)
Salary Remaining : $72,833
Joakim Ryan $72,500 (2)
Salary Remaining : $72,500
Alex Broadhurst $72,500 (2)
Salary Remaining : $72,500
Nikita Popugaev $71,000 (4)
Salary Remaining : $71,000
Jacob Josefson $70,000 (2)
Salary Remaining : $70,000
J-F Berube $70,000 (2)
Salary Remaining : $70,000
Liam O'Brien $70,000 (2)
Salary Remaining : $70,000
Andreas Englund $70,000 (2)
Salary Remaining : $70,000
Kenton Helgesen $70,000 (3)
Salary Remaining : $70,000
Mason McDonald $69,000 (2)
Salary Remaining : $69,000
Joonas Lyytinen $67,500 (3)
Salary Remaining : $67,500
Matt Iacopelli $66,000 (3)
Salary Remaining : $66,000
Colin Blackwell $65,000 (1)
Salary Remaining : $65,000
Jacob MacDonald $65,000 (1)
Salary Remaining : $65,000
Ilya Lyubushkin $65,000 (1)
Salary Remaining : $65,000
Keegan Kanzig $65,000 (2)
Salary Remaining : $65,000
Mac Carruth $65,000 (1)
Salary Remaining : $65,000
Lawrence Pilut $65,000 (1)
Salary Remaining : $65,000
Zach Nastasiuk $65,000 (3)
Salary Remaining : $65,000
Matt Hunwick $65,000 (3)
Salary Remaining : $65,000
Turner Elson $65,000 (3)
Salary Remaining : $65,000
Connor Clifton $65,000 (1)
Salary Remaining : $65,000
Byron Froese $65,000 (3)
Salary Remaining : $65,000
Ben Johnson $65,000 (3)
Salary Remaining : $65,000
Total Farm Players33
Salary Commitment
Year 32 : $2,377,833
Year 33 : $1,912,833
Year 34 : $927,917
Year 35 : $146,000
Salary Average Commitment
Year 32 : $2,377,883
Year 33 : $1,912,883
Year 34 : $927,917
Year 35 : $146,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,285,586
Farm Players Total Salaries$1,960,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$7,000,000
Estimate Under Maximum Salary Cap of $81,500,000$74,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$55,000,000
Current Bank Account$23,634,417
Projected Bank Account$23,634,417

Pro Players Salaries

Zach Parise $12,666,420 (4)
-Salary Remaining : $12,666,420
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $8,700,000
Jacob Trouba (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Cam Fowler $6,500,000 (4)
-Salary Remaining : $6,500,000
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Sven Baertschi $3,366,666 (1)
-Salary Remaining : $3,366,666
Petr Mrazek (1 Way Contract) $3,125,000 (4)
-Salary Remaining : $3,125,000
Andrew Copp $2,280,000 (3)
-Salary Remaining : $2,280,000
Chad Ruhwedel $1,600,000 (4)
-Salary Remaining : $1,600,000
Antoine Roussel $1,500,000 (4)
-Salary Remaining : $1,500,000
Kevin Connauton $1,375,000 (2)
-Salary Remaining : $1,375,000
Johan Larsson $1,200,000 (4)
-Salary Remaining : $1,200,000
Madison Bowey $1,000,000 (2)
-Salary Remaining : $1,000,000
Brian Gibbons (1 Way Contract) $850,000 (4)
-Salary Remaining : $850,000
Joe Morrow $800,000 (4)
-Salary Remaining : $800,000
Conor Garland $775,000 (3)
-Salary Remaining : $775,000
Stephen Weiss $750,000 (4)
-Salary Remaining : $750,000
Brendan Guhle $697,500 (1)
-Salary Remaining : $697,500
Brian Boucher $650,000 (2)
-Salary Remaining : $650,000
Shawn Hunwick $650,000 (1)
-Salary Remaining : $650,000
Danny Syvret $650,000 (3)
-Salary Remaining : $650,000
Matt Corrente $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 32 : $72,285,586
Year 33 : $62,571,420
Year 34 : $41,346,420
Year 35 : $36,991,420
Salary Average Commitment
Year 32 : $63,435,586
Year 33 : $53,721,420
Year 34 : $41,346,420
Year 35 : $36,991,420
Salary Cap with 1 Way Contract
Year 32 : $72,285,586
Year 33 : $62,571,420
Year 34 : $41,346,420
Year 35 : $36,991,420

Farm Players Salaries

Nikolai Zherdev $75,000 (4)
Salary Remaining : $75,000
Patrick Coulombe $75,000 (4)
Salary Remaining : $75,000
Jason Chimera $75,000 (4)
Salary Remaining : $75,000
Frazer McLaren $75,000 (4)
Salary Remaining : $75,000
Matt Kennedy $75,000 (4)
Salary Remaining : $75,000
Joonas Rask $75,000 (4)
Salary Remaining : $75,000
Steven Reinprecht $75,000 (4)
Salary Remaining : $75,000
Mark Cullen $70,000 (1)
Salary Remaining : $70,000
Alexei Ponikarovsky $65,000 (1)
Salary Remaining : $65,000
Yuri Alexandrov $65,000 (3)
Salary Remaining : $65,000
Lauri Korpikoski $65,000 (2)
Salary Remaining : $65,000
Stefan Legien $65,000 (2)
Salary Remaining : $65,000
Alex Friesen $65,000 (2)
Salary Remaining : $65,000
Anton Babchuk $65,000 (1)
Salary Remaining : $65,000
Andrew Ebbett $65,000 (3)
Salary Remaining : $65,000
Garnet Exelby $65,000 (3)
Salary Remaining : $65,000
Zenon Konopka $65,000 (1)
Salary Remaining : $65,000
Shane O'Brien $65,000 (3)
Salary Remaining : $65,000
Jan Hejda $65,000 (3)
Salary Remaining : $65,000
Jeff Deslauriers $65,000 (3)
Salary Remaining : $65,000
Jeff Frazee $65,000 (1)
Salary Remaining : $65,000
Ethan Werek $65,000 (2)
Salary Remaining : $65,000
Sami Lepisto $65,000 (2)
Salary Remaining : $65,000
Brad Mills $65,000 (3)
Salary Remaining : $65,000
Daniel Paille $65,000 (1)
Salary Remaining : $65,000
Joe Finley $65,000 (3)
Salary Remaining : $65,000
Lukas Kaspar $65,000 (3)
Salary Remaining : $65,000
Michael Vernace $65,000 (3)
Salary Remaining : $65,000
Brock Trotter $65,000 (3)
Salary Remaining : $65,000
Total Farm Players29
Salary Commitment
Year 32 : $1,960,000
Year 33 : $1,565,000
Year 34 : $1,240,000
Year 35 : $525,000
Salary Average Commitment
Year 32 : $1,960,000
Year 33 : $1,565,000
Year 34 : $1,240,000
Year 35 : $525,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - $97 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $197 - 0 - 0.00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,100,000
Farm Players Total Salaries$2,291,500
Coaches Total Salaries$1,167,755
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$33,809,415
Projected Bank Account$33,809,415

Pro Players Salaries

Alex Killorn (1 Way Contract) $15,600,000 (4)
-Salary Remaining : $15,600,000
Josh Manson $15,600,000 (3)
-Salary Remaining : $15,600,000
Jaroslav Halak $8,500,000 (1)
-Salary Remaining : $8,500,000
Ryan Kesler (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $6,875,000
Brock Boeser $5,875,000 (5)
-Salary Remaining : $5,875,000
Kris Versteeg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Scottie Upshall (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,600,000
Casey Mittelstadt $925,000 (1)
-Salary Remaining : $925,000
Elias Pettersson $925,000 (3)
-Salary Remaining : $925,000
Ben Shutron $750,000 (3)
-Salary Remaining : $750,000
Andrew MacWilliam $750,000 (1)
-Salary Remaining : $750,000
Viktor Fasth $750,000 (3)
-Salary Remaining : $750,000
Paul Ranger $750,000 (1)
-Salary Remaining : $750,000
Hugh Jessiman $700,000 (1)
-Salary Remaining : $700,000
Brad Thiessen $700,000 (4)
-Salary Remaining : $700,000
Dana Tyrell $700,000 (1)
-Salary Remaining : $700,000
Dustin Kohn $700,000 (1)
-Salary Remaining : $700,000
Brandon Burlon $700,000 (1)
-Salary Remaining : $700,000
Keith Aucoin $700,000 (1)
-Salary Remaining : $700,000
Jeff Zatkoff (1 Way Contract) $700,000 (4)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $700,000
Lauri Tukonen $700,000 (1)
-Salary Remaining : $700,000
Brad Boyes (1 Way Contract) $650,000 (2)
-Salary Remaining : $650,000
Charles Landry $650,000 (1)
-Salary Remaining : $650,000
Mark Fraser $650,000 (2)
-Salary Remaining : $650,000
Tomas Kubalik $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 32 : $70,100,000
Year 33 : $42,200,000
Year 34 : $40,900,000
Year 35 : $22,875,000
Salary Average Commitment
Year 32 : $70,100,000
Year 33 : $42,200,000
Year 34 : $40,900,000
Year 35 : $22,875,000
Salary Cap with 1 Way Contract
Year 32 : $70,100,000
Year 33 : $42,200,000
Year 34 : $40,900,000
Year 35 : $22,875,000

Farm Players Salaries

Matthew Konan $80,000 (1)
Salary Remaining : $80,000
Brett Bellemore $76,500 (3)
Salary Remaining : $76,500
James Marcou $75,000 (1)
Salary Remaining : $75,000
B.J. Crombeen $75,000 (3)
Salary Remaining : $75,000
Justin Weller $75,000 (3)
Salary Remaining : $75,000
Thomas McCollum $75,000 (3)
Salary Remaining : $75,000
Simon Gamache $70,000 (4)
Salary Remaining : $70,000
Matt D'Agostini $70,000 (4)
Salary Remaining : $70,000
Mattias Ritola $70,000 (3)
Salary Remaining : $70,000
Colby Armstrong $70,000 (4)
Salary Remaining : $70,000
Joonas Lehtivuori $70,000 (3)
Salary Remaining : $70,000
Stephane Da Costa $70,000 (4)
Salary Remaining : $70,000
Matt Cooke $70,000 (3)
Salary Remaining : $70,000
Sebastien Bisaillon $70,000 (1)
Salary Remaining : $70,000
Ryan Russell $70,000 (1)
Salary Remaining : $70,000
Alex Grant $70,000 (3)
Salary Remaining : $70,000
Nikolay Kulemin $70,000 (3)
Salary Remaining : $70,000
Brent Krahn $70,000 (4)
Salary Remaining : $70,000
Juho Olkinuora $70,000 (4)
Salary Remaining : $70,000
Petri Kontiola $70,000 (3)
Salary Remaining : $70,000
Rod Pelley $70,000 (1)
Salary Remaining : $70,000
Dylan Labbe $70,000 (4)
Salary Remaining : $70,000
Steve Downie $65,000 (1)
Salary Remaining : $65,000
Mark Fistric $65,000 (2)
Salary Remaining : $65,000
Geoff Platt $65,000 (2)
Salary Remaining : $65,000
Sean Bergenheim $65,000 (2)
Salary Remaining : $65,000
Anthony Stewart $65,000 (2)
Salary Remaining : $65,000
Nick Drazenovic $65,000 (2)
Salary Remaining : $65,000
Anton Lander $65,000 (1)
Salary Remaining : $65,000
Ben Smith $65,000 (2)
Salary Remaining : $65,000
Zach Boychuk $65,000 (2)
Salary Remaining : $65,000
Marcel Goc $65,000 (1)
Salary Remaining : $65,000
Tim Kennedy $65,000 (2)
Salary Remaining : $65,000
Total Farm Players33
Salary Commitment
Year 32 : $2,291,500
Year 33 : $1,731,500
Year 34 : $1,211,500
Year 35 : $490,000
Salary Average Commitment
Year 32 : $2,291,500
Year 33 : $1,731,500
Year 34 : $1,211,500
Year 35 : $490,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6207 - $95 - 0 - 0.00%
Level 2: 4288 - $60 - 0 - 0.00%
Level 3: 3565 - $24 - 0 - 0.00%
Level 4: 4995 - $18 - 0 - 0.00%
Luxury : 995 - $194 - 0 - 0.00%
Total Capacity :20050
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,772,033
Farm Players Total Salaries$1,939,749
Coaches Total Salaries$1,655,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap($4,000,000)
Estimate Under Maximum Salary Cap of $81,500,000$85,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$66,000,000
Current Bank Account$156,884,388
Projected Bank Account$156,884,388

Pro Players Salaries

Jakub Voracek $8,250,000 (4)
-Salary Remaining : $8,250,000
Phil Kessel (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
William Nylander $6,962,366 (7)
-Salary Remaining : $6,962,366
Mark Giordano (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Sean Monahan (1 Way Contract) $6,375,000 (5)
-Salary Remaining : $6,375,000
Timo Meier $6,000,000 (7)
-Salary Remaining : $6,000,000
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Elias Lindholm (1 Way Contract) $4,850,000 (4)
-Salary Remaining : $4,850,000
TJ Brodie (1 Way Contract) $4,838,000 (1)
-Salary Remaining : $4,838,000
Jakob Chychrun $4,600,000 (10)
-Salary Remaining : $4,600,000
Thomas Greiss (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Micheal Ferland $3,500,000 (3)
-Salary Remaining : $3,500,000
Andreas Johnsson $3,400,000 (4)
-Salary Remaining : $3,400,000
Joel Eriksson Ek $1,487,500 (3)
-Salary Remaining : $1,487,500
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $1,400,000
Garnet Hathaway $1,250,000 (2)
-Salary Remaining : $1,250,000
Rasmus Dahlin $925,000 (3)
-Salary Remaining : $925,000
Jesperi Kotkaniemi $925,000 (3)
-Salary Remaining : $925,000
Rudolfs Balcers $759,167 (3)
-Salary Remaining : $759,167
Chad Johnson $750,000 (3)
-Salary Remaining : $750,000
Patrick Eaves (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Jay Bouwmeester (1 Way Contract) $750,000 (4)
-Salary Remaining : $750,000
Antti Niemi $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 32 : $82,772,033
Year 33 : $63,184,033
Year 34 : $56,034,033
Year 35 : $46,187,366
Salary Average Commitment
Year 32 : $82,772,034
Year 33 : $63,184,034
Year 34 : $56,034,034
Year 35 : $46,187,367
Salary Cap with 1 Way Contract
Year 32 : $82,772,033
Year 33 : $63,184,033
Year 34 : $56,034,033
Year 35 : $46,187,366

Farm Players Salaries

David Schlemko $100,000 (3)
Salary Remaining : $100,000
Jonathan Dahlen $92,500 (1)
Salary Remaining : $92,500
Alexander Volkov $92,500 (3)
Salary Remaining : $92,500
Axel Jonsson Fjallby $86,000 (4)
Salary Remaining : $86,000
Lukas Jasek $85,333 (3)
Salary Remaining : $85,333
Sammy Blais $85,000 (1)
Salary Remaining : $85,000
Sami Niku $77,500 (2)
Salary Remaining : $77,500
David Kase $76,833 (4)
Salary Remaining : $76,833
Hunter Shinkaruk $75,000 (2)
Salary Remaining : $75,000
Nick Moutrey $75,000 (2)
Salary Remaining : $75,000
Stephon Williams $75,000 (2)
Salary Remaining : $75,000
Christoph Bertschy $75,000 (2)
Salary Remaining : $75,000
Lukas Sedlak $75,000 (2)
Salary Remaining : $75,000
Conner Bleackley $75,000 (2)
Salary Remaining : $75,000
Luca Sbisa $75,000 (3)
Salary Remaining : $75,000
Nail Yakupov $75,000 (4)
Salary Remaining : $75,000
Mike Condon $75,000 (4)
Salary Remaining : $75,000
John Nyberg $74,500 (1)
Salary Remaining : $74,500
Anton Lindholm $74,250 (3)
Salary Remaining : $74,250
Francis Perron $71,500 (2)
Salary Remaining : $71,500
Nicholas Walters $70,000 (2)
Salary Remaining : $70,000
Nelson Nogier $70,000 (2)
Salary Remaining : $70,000
Dakota Mermis $70,000 (1)
Salary Remaining : $70,000
Clark Bishop $70,000 (2)
Salary Remaining : $70,000
Alexandre Carrier $68,833 (1)
Salary Remaining : $68,833
Saku Maenalanen $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 32 : $1,939,749
Year 33 : $1,548,916
Year 34 : $739,916
Year 35 : $312,833
Salary Average Commitment
Year 32 : $1,919,749
Year 33 : $1,548,916
Year 34 : $739,916
Year 35 : $312,833

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $140 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 2000 - $280 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,967,857
Farm Players Total Salaries$2,203,379
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$114,024,745
Projected Bank Account$114,024,745

Pro Players Salaries

Mikko Rantanen $9,250,000 (9)
-Salary Remaining : $9,250,000
Steven Stamkos (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
Kyle Connor $7,142,857 (8)
-Salary Remaining : $7,142,857
David Pastrnak $6,666,667 (5)
-Salary Remaining : $6,666,667
Alex Pietrangelo $6,500,000 (6)
-Salary Remaining : $6,500,000
Rasmus Ristolainen (1 Way Contract) $5,400,000 (5)
-Salary Remaining : $5,400,000
Noah Hanifin $4,950,000 (8)
-Salary Remaining : $4,950,000
John Klingberg $4,250,000 (1)
-Salary Remaining : $4,250,000
Mattias Ekholm (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
Mikael Backlund (1 Way Contract) $3,575,000 (1)
-Salary Remaining : $3,575,000
Eric Staal (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Max Domi $3,150,000 (2)
-Salary Remaining : $3,150,000
Carter Hutton $2,750,000 (1)
-Salary Remaining : $2,750,000
Keith Kinkaid $1,750,000 (3)
-Salary Remaining : $1,750,000
Alex Chiasson $900,000 (4)
-Salary Remaining : $900,000
Jason Spezza (1 Way Contract) $900,000 (4)
-Salary Remaining : $900,000
Alex DeBrincat $778,333 (2)
-Salary Remaining : $778,333
Rasmus Andersson $755,833 (1)
-Salary Remaining : $755,833
Derek Grant $750,000 (4)
-Salary Remaining : $750,000
Jesper Bratt $749,167 (2)
-Salary Remaining : $749,167
Total Pro Players20
Salary Commitment
Year 32 : $75,967,857
Year 33 : $64,637,024
Year 34 : $59,959,524
Year 35 : $46,209,524
Salary Average Commitment
Year 32 : $75,762,024
Year 33 : $64,637,024
Year 34 : $59,959,524
Year 35 : $46,209,524
Salary Cap with 1 Way Contract
Year 32 : $75,967,857
Year 33 : $64,637,024
Year 34 : $59,959,524
Year 35 : $46,209,524

Farm Players Salaries

Carl Gunnarsson $100,000 (3)
Salary Remaining : $100,000
Gabriel Carlsson $89,417 (1)
Salary Remaining : $89,417
Ryan MacInnis $87,413 (2)
Salary Remaining : $87,413
Chris Driedger $85,000 (3)
Salary Remaining : $85,000
Jake Elmer $80,917 (5)
Salary Remaining : $80,917
Mason Shaw $79,250 (4)
Salary Remaining : $79,250
Mikhail Vorobyov $78,417 (2)
Salary Remaining : $78,417
Alexei Lipanov $77,833 (4)
Salary Remaining : $77,833
Dillon Dube $77,833 (4)
Salary Remaining : $77,833
Marian Studenic $77,583 (3)
Salary Remaining : $77,583
Ivan Lodnia $77,000 (3)
Salary Remaining : $77,000
Jeremy Helvig $76,167 (4)
Salary Remaining : $76,167
Chase De Leo $75,000 (1)
Salary Remaining : $75,000
Cam Dineen $74,500 (4)
Salary Remaining : $74,500
Luke Green $73,333 (3)
Salary Remaining : $73,333
Oliver Kylington $73,083 (1)
Salary Remaining : $73,083
Vitaly Abramov $73,083 (3)
Salary Remaining : $73,083
Yakov Trenin $73,083 (2)
Salary Remaining : $73,083
Dennis Yan $72,833 (1)
Salary Remaining : $72,833
Dysin Mayo $71,500 (2)
Salary Remaining : $71,500
Andrew Mangiapane $71,500 (2)
Salary Remaining : $71,500
Nathan Bastian $71,467 (3)
Salary Remaining : $71,467
Frederic Allard $71,417 (3)
Salary Remaining : $71,417
Sam Miletic $71,000 (1)
Salary Remaining : $71,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Joe Hicketts $70,000 (3)
Salary Remaining : $70,000
Rourke Chartier $69,750 (1)
Salary Remaining : $69,750
Tristan Jarry $67,500 (1)
Salary Remaining : $67,500
Valentin Zykov $67,500 (1)
Salary Remaining : $67,500
Cole Ully $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 32 : $2,203,379
Year 33 : $1,547,295
Year 34 : $1,165,383
Year 35 : $466,500
Salary Average Commitment
Year 32 : $2,148,883
Year 33 : $1,518,383
Year 34 : $1,165,383
Year 35 : $466,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,060,500
Farm Players Total Salaries$1,679,250
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$35,454,820
Projected Bank Account$35,454,820

Pro Players Salaries

Mitchell Marner $10,893,000 (9)
-Salary Remaining : $10,893,000
Nikolaj Ehlers $6,000,000 (7)
-Salary Remaining : $6,000,000
Cory Schneider (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Brandon Dubinsky (Out of Payroll) $5,850,000 (2)
-Salary Remaining : $5,850,000
Andrew Ladd (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $4,166,667
Victor Rask (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Vladislav Namestnikov $4,000,000 (2)
-Salary Remaining : $4,000,000
Vladimir Sobotka $3,500,000 (2)
-Salary Remaining : $3,500,000
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,350,000
Andre Burakovsky (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Troy Stecher $2,325,000 (4)
-Salary Remaining : $2,325,000
Mattias Janmark $2,300,000 (1)
-Salary Remaining : $2,300,000
Nick Cousins $2,000,000 (2)
-Salary Remaining : $2,000,000
Colton Sceviour $1,200,000 (4)
-Salary Remaining : $1,200,000
Louis Domingue $1,150,000 (3)
-Salary Remaining : $1,150,000
Tony DeAngelo $925,000 (1)
-Salary Remaining : $925,000
Marcus Pettersson $875,000 (2)
-Salary Remaining : $875,000
Julius Honka $865,000 (2)
-Salary Remaining : $865,000
Dylan Strome $863,333 (1)
-Salary Remaining : $863,333
Dominik Simon $750,000 (2)
-Salary Remaining : $750,000
Jori Lehtera $700,000 (2)
-Salary Remaining : $700,000
Erik Cernak $697,500 (1)
-Salary Remaining : $697,500
Total Pro Players23
Salary Commitment
Year 32 : $70,060,500
Year 33 : $50,108,000
Year 34 : $27,568,000
Year 35 : $20,418,000
Salary Average Commitment
Year 32 : $69,347,167
Year 33 : $49,608,000
Year 34 : $27,068,000
Year 35 : $20,418,000
Salary Cap with 1 Way Contract
Year 32 : $70,060,500
Year 33 : $50,108,000
Year 34 : $27,568,000
Year 35 : $20,418,000

Farm Players Salaries

Brayden Burke $92,500 (4)
Salary Remaining : $92,500
Denis Gurianov $89,500 (4)
Salary Remaining : $89,500
Paul Postma $80,000 (4)
Salary Remaining : $80,000
Travis Boyd $80,000 (1)
Salary Remaining : $80,000
Sena Acolatse $75,000 (3)
Salary Remaining : $75,000
Gemel Smith $70,000 (2)
Salary Remaining : $70,000
Joseph Gambardella $70,000 (3)
Salary Remaining : $70,000
Daniel Pribyl $70,000 (2)
Salary Remaining : $70,000
Roland McKeown $70,000 (2)
Salary Remaining : $70,000
Guillaume Brisebois $69,750 (1)
Salary Remaining : $69,750
Oscar Dansk $67,500 (1)
Salary Remaining : $67,500
Matt Halischuk $65,000 (1)
Salary Remaining : $65,000
Kyle Wilson $65,000 (1)
Salary Remaining : $65,000
Marcel Mueller $65,000 (1)
Salary Remaining : $65,000
Benn Ferriero $65,000 (1)
Salary Remaining : $65,000
Philippe Gogulla $65,000 (1)
Salary Remaining : $65,000
David Shields $65,000 (3)
Salary Remaining : $65,000
Kirill Safronov $65,000 (1)
Salary Remaining : $65,000
Brent Johnson $65,000 (3)
Salary Remaining : $65,000
Kimmo Timonen $65,000 (1)
Salary Remaining : $65,000
Kyle Chipchura $65,000 (1)
Salary Remaining : $65,000
David Booth $65,000 (3)
Salary Remaining : $65,000
Mitchell Callahan $65,000 (1)
Salary Remaining : $65,000
Daniel Taylor $65,000 (3)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 32 : $1,679,250
Year 33 : $877,000
Year 34 : $667,000
Year 35 : $262,000
Salary Average Commitment
Year 32 : $1,679,250
Year 33 : $877,000
Year 34 : $667,000
Year 35 : $262,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4200 - $20 - 0 - 0.00%
Luxury : 1300 - $200 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,538,332
Farm Players Total Salaries$1,609,058
Coaches Total Salaries$1,502,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$64,606,067
Projected Bank Account$64,606,067

Pro Players Salaries

Kyle Okposo (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Colton Parayko $5,500,000 (2)
-Salary Remaining : $5,500,000
Jaden Schwartz (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $5,350,000
Frans Nielsen (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Yanni Gourde $5,166,666 (5)
-Salary Remaining : $5,166,666
Jason Demers (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Dion Phaneuf (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Jordan Binnington $4,400,000 (4)
-Salary Remaining : $4,400,000
Niklas Hjalmarsson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Justin Abdelkader (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $3,100,000
Brandon Carlo $2,850,000 (4)
-Salary Remaining : $2,850,000
Michael Del Zotto $2,500,000 (3)
-Salary Remaining : $2,500,000
Scott Laughton $2,300,000 (4)
-Salary Remaining : $2,300,000
Juuse Saros $1,500,000 (3)
-Salary Remaining : $1,500,000
Martin Hanzal (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,250,000
Erik Gustafsson $1,200,000 (4)
-Salary Remaining : $1,200,000
Chandler Stephenson $1,050,000 (1)
-Salary Remaining : $1,050,000
Ryan Carpenter $1,000,000 (3)
-Salary Remaining : $1,000,000
Christian Fischer $821,666 (1)
-Salary Remaining : $821,666
Par Lindholm $800,000 (1)
-Salary Remaining : $800,000
Denis Malgin $750,000 (1)
-Salary Remaining : $750,000
Joffrey Lupul (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Maxim Lapierre $650,000 (1)
-Salary Remaining : $650,000
Mark Dekanich $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 32 : $65,538,332
Year 33 : $45,816,666
Year 34 : $34,366,666
Year 35 : $21,266,666
Salary Average Commitment
Year 32 : $64,688,332
Year 33 : $44,966,666
Year 34 : $33,516,666
Year 35 : $21,266,666
Salary Cap with 1 Way Contract
Year 32 : $65,538,332
Year 33 : $45,816,666
Year 34 : $34,366,666
Year 35 : $21,266,666

Farm Players Salaries

Ryan Gropp $80,250 (2)
Salary Remaining : $80,250
Mark Visentin $75,100 (4)
Salary Remaining : $75,100
Carson Soucy $75,000 (4)
Salary Remaining : $75,000
Will Acton $75,000 (4)
Salary Remaining : $75,000
Tom Sestito $75,000 (4)
Salary Remaining : $75,000
Clark Seymour $75,000 (2)
Salary Remaining : $75,000
Zac Rinaldo $75,000 (3)
Salary Remaining : $75,000
Tyler Cuma $75,000 (4)
Salary Remaining : $75,000
Taylor Doherty $75,000 (4)
Salary Remaining : $75,000
Trevor Smith $75,000 (4)
Salary Remaining : $75,000
Tom Kostopoulos $75,000 (4)
Salary Remaining : $75,000
Alex Roach $75,000 (4)
Salary Remaining : $75,000
Tim Gleason $75,000 (4)
Salary Remaining : $75,000
Cole Cassels $75,000 (2)
Salary Remaining : $75,000
Justin Kea $75,000 (2)
Salary Remaining : $75,000
Matthew Spencer $72,833 (4)
Salary Remaining : $72,833
Adin Hill $70,875 (2)
Salary Remaining : $70,875
Kevin Porter $70,000 (2)
Salary Remaining : $70,000
Landon Ferraro $70,000 (2)
Salary Remaining : $70,000
Yannick Riendeau $65,000 (1)
Salary Remaining : $65,000
Nikita Filatov $65,000 (1)
Salary Remaining : $65,000
Oscar Moller $65,000 (1)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 32 : $1,609,058
Year 33 : $1,414,058
Year 34 : $897,933
Year 35 : $822,933
Salary Average Commitment
Year 32 : $1,601,225
Year 33 : $1,406,225
Year 34 : $890,100
Year 35 : $815,100

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,605,000
Farm Players Total Salaries$1,697,062
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$3,000,000
Estimate Under Maximum Salary Cap of $81,500,000$78,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$59,000,000
Current Bank Account$67,805,906
Projected Bank Account$67,805,906

Pro Players Salaries

Ivan Provorov $6,750,000 (8)
-Salary Remaining : $6,750,000
William Karlsson $5,900,000 (1)
-Salary Remaining : $5,900,000
Deryk Engelland $5,000,000 (1)
-Salary Remaining : $5,000,000
Brandon Sutter (1 Way Contract) $4,375,000 (3)
-Salary Remaining : $4,375,000
David Backes (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Alec Martinez (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Carl Hagelin (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Travis Sanheim $3,250,000 (3)
-Salary Remaining : $3,250,000
Nikita Zadorov $3,200,000 (2)
-Salary Remaining : $3,200,000
Jake McCabe $2,850,000 (2)
-Salary Remaining : $2,850,000
Austin Czarnik $2,750,000 (4)
-Salary Remaining : $2,750,000
Marco Scandella (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $2,000,000
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $1,250,000
Jujhar Khaira $1,200,000 (3)
-Salary Remaining : $1,200,000
Brendan Smith (1 Way Contract) $975,000 (4)
-Salary Remaining : $975,000
Tobias Rieder $900,000 (4)
-Salary Remaining : $900,000
Mackenzie Skapski $750,000 (4)
-Salary Remaining : $750,000
Vernon Fiddler $750,000 (3)
-Salary Remaining : $750,000
Mike McKenna $750,000 (2)
-Salary Remaining : $750,000
Shane Prince $750,000 (4)
-Salary Remaining : $750,000
Alexandre Grenier $750,000 (1)
-Salary Remaining : $750,000
Stanislav Galiev $750,000 (4)
-Salary Remaining : $750,000
Aaron Johnson $750,000 (2)
-Salary Remaining : $750,000
Adam Hall $750,000 (1)
-Salary Remaining : $750,000
Joe Colborne (Out of Payroll) $705,000 (1)
-Salary Remaining : $705,000
Total Pro Players26
Salary Commitment
Year 32 : $61,605,000
Year 33 : $42,750,000
Year 34 : $27,200,000
Year 35 : $17,625,000
Salary Average Commitment
Year 32 : $57,280,000
Year 33 : $39,025,000
Year 34 : $23,475,000
Year 35 : $17,625,000
Salary Cap with 1 Way Contract
Year 32 : $61,605,000
Year 33 : $42,750,000
Year 34 : $27,200,000
Year 35 : $17,625,000

Farm Players Salaries

Laurent Brossoit $122,500 (2)
Salary Remaining : $122,500
Blake Lizotte $92,500 (1)
Salary Remaining : $92,500
Jayce Hawryluk $87,413 (1)
Salary Remaining : $87,413
Max Jones $86,300 (1)
Salary Remaining : $86,300
Tyler Wotherspoon $80,000 (1)
Salary Remaining : $80,000
Matt O'Connor $75,100 (4)
Salary Remaining : $75,100
Liam Reddox $75,000 (1)
Salary Remaining : $75,000
Michael Spacek $75,000 (2)
Salary Remaining : $75,000
Zac Dalpe $75,000 (4)
Salary Remaining : $75,000
Tom Pyatt $75,000 (3)
Salary Remaining : $75,000
Nicholas Paul $75,000 (1)
Salary Remaining : $75,000
Brandon Gormley $75,000 (2)
Salary Remaining : $75,000
Jeremy Welsh $75,000 (1)
Salary Remaining : $75,000
Alan Quine $73,500 (2)
Salary Remaining : $73,500
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Joel L'Esperance $72,250 (1)
Salary Remaining : $72,250
Carl Klingberg $70,000 (2)
Salary Remaining : $70,000
Josh Jacobs $70,000 (2)
Salary Remaining : $70,000
Dillon Heatherington $70,000 (2)
Salary Remaining : $70,000
Charles Sarault $70,000 (2)
Salary Remaining : $70,000
Tobias Lindberg $65,000 (2)
Salary Remaining : $65,000
Ryan Sproul $65,000 (3)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 32 : $1,697,062
Year 33 : $1,053,600
Year 34 : $290,100
Year 35 : $150,100
Salary Average Commitment
Year 32 : $1,688,562
Year 33 : $1,045,100
Year 34 : $290,100
Year 35 : $150,100

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,374,167
Farm Players Total Salaries$1,935,441
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$62,170,791
Projected Bank Account$62,170,791

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Mikael Granlund (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $5,750,000
Alex Goligoski (1 Way Contract) $5,475,000 (4)
-Salary Remaining : $5,475,000
Reilly Smith (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Tyler Bozak $5,000,000 (2)
-Salary Remaining : $5,000,000
Alexander Wennberg $4,900,000 (5)
-Salary Remaining : $4,900,000
Carl Soderberg (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
Marcus Johansson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Jacob Markstrom (1 Way Contract) $3,666,667 (3)
-Salary Remaining : $3,666,667
Brandon Montour $3,387,500 (2)
-Salary Remaining : $3,387,500
Jean-Gabriel Pageau $3,100,000 (4)
-Salary Remaining : $3,100,000
Anders Nilsson $2,600,000 (4)
-Salary Remaining : $2,600,000
Zach Hyman $2,250,000 (4)
-Salary Remaining : $2,250,000
Connor Brown $2,100,000 (2)
-Salary Remaining : $2,100,000
Jordie Benn (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Nick Holden $1,800,000 (4)
-Salary Remaining : $1,800,000
MacKenzie Weegar $1,600,000 (1)
-Salary Remaining : $1,600,000
Jared McCann $1,250,000 (2)
-Salary Remaining : $1,250,000
Zach Aston-Reese $1,000,000 (3)
-Salary Remaining : $1,000,000
Scott Darling (1 Way Contract) $995,000 (3)
-Salary Remaining : $995,000
Total Pro Players21
Salary Commitment
Year 32 : $73,374,167
Year 33 : $65,774,167
Year 34 : $50,036,667
Year 35 : $32,875,000
Salary Average Commitment
Year 32 : $73,374,167
Year 33 : $65,774,167
Year 34 : $50,036,667
Year 35 : $32,875,000
Salary Cap with 1 Way Contract
Year 32 : $73,374,167
Year 33 : $65,774,167
Year 34 : $50,036,667
Year 35 : $32,875,000

Farm Players Salaries

Tomas Nosek $160,000 (4)
Salary Remaining : $160,000
Nicolas Deslauriers $150,000 (1)
Salary Remaining : $150,000
Daniel Carr $130,000 (2)
Salary Remaining : $130,000
Luke Kunin $92,500 (1)
Salary Remaining : $92,500
Colton Point $92,500 (3)
Salary Remaining : $92,500
Nicolas Petan $87,413 (2)
Salary Remaining : $87,413
Haydn Fleury $85,000 (2)
Salary Remaining : $85,000
Connor Ingram $75,917 (1)
Salary Remaining : $75,917
Michael Paliotta $75,000 (1)
Salary Remaining : $75,000
Nick Sorensen $75,000 (1)
Salary Remaining : $75,000
Joseph Cramarossa $75,000 (1)
Salary Remaining : $75,000
Quinton Howden $75,000 (2)
Salary Remaining : $75,000
Josh Mahura $74,500 (3)
Salary Remaining : $74,500
Kurtis Gabriel $70,000 (2)
Salary Remaining : $70,000
Kyle Rau $70,000 (2)
Salary Remaining : $70,000
Joseph Blandisi $70,000 (1)
Salary Remaining : $70,000
Phillip Di Giuseppe $70,000 (1)
Salary Remaining : $70,000
Adam Helewka $70,000 (2)
Salary Remaining : $70,000
C.J. Smith $70,000 (2)
Salary Remaining : $70,000
Colby Sissons $69,611 (3)
Salary Remaining : $69,611
Frederik Gauthier $67,500 (2)
Salary Remaining : $67,500
Macoy Erkamps $65,500 (1)
Salary Remaining : $65,500
Klas Dahlbeck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 32 : $1,935,440
Year 33 : $1,121,523
Year 34 : $396,611
Year 35 : $160,000
Salary Average Commitment
Year 32 : $1,937,440
Year 33 : $1,121,523
Year 34 : $396,611
Year 35 : $160,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,650,000
Farm Players Total Salaries$2,179,111
Coaches Total Salaries$1,360,000
Luxury Taxe Total$0
Special Salary Cap Value$1,666,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$1,666,667
Estimate Under Maximum Salary Cap of $81,500,000$79,833,333
Estimate Over Minimum Salary Cap of $62,000,000 -$60,333,333
Current Bank Account$35,503,075
Projected Bank Account$35,503,075

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
Victor Hedman $7,875,000 (2)
-Salary Remaining : $7,875,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $7,500,000
James Neal (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Torey Krug (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
Michael Frolik (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Jonathan Marchessault $5,000,000 (1)
-Salary Remaining : $5,000,000
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Jason Pominville $4,500,000 (1)
-Salary Remaining : $4,500,000
Colin Miller $3,875,000 (4)
-Salary Remaining : $3,875,000
Oscar Lindberg $1,950,000 (3)
-Salary Remaining : $1,950,000
Zack Smith $1,900,000 (2)
-Salary Remaining : $1,900,000
Cedric Paquette $1,650,000 (3)
-Salary Remaining : $1,650,000
Luke Glendening $1,500,000 (3)
-Salary Remaining : $1,500,000
Braydon Coburn $1,500,000 (3)
-Salary Remaining : $1,500,000
Robert Hagg $1,150,000 (1)
-Salary Remaining : $1,150,000
Kris Russell (Out of Payroll) $950,000 (4)
-Salary Remaining : $950,000
Jared Coreau $950,000 (4)
-Salary Remaining : $950,000
Greg Pateryn (1 Way Contract) $950,000 (4)
-Salary Remaining : $950,000
Steven Kampfer $900,000 (4)
-Salary Remaining : $900,000
Fredrik Claesson $850,000 (4)
-Salary Remaining : $850,000
Linus Ullmark $750,000 (2)
-Salary Remaining : $750,000
Brandon Pirri $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 32 : $75,650,000
Year 33 : $49,500,000
Year 34 : $38,325,000
Year 35 : $15,975,000
Salary Average Commitment
Year 32 : $65,800,000
Year 33 : $39,650,000
Year 34 : $28,475,000
Year 35 : $15,975,000
Salary Cap with 1 Way Contract
Year 32 : $75,650,000
Year 33 : $49,500,000
Year 34 : $38,325,000
Year 35 : $15,975,000

Farm Players Salaries

Melker Karlsson $222,500 (1)
Salary Remaining : $222,500
Mark Barberio $125,000 (1)
Salary Remaining : $125,000
Greg McKegg $100,000 (3)
Salary Remaining : $100,000
Brian Lashoff $95,000 (4)
Salary Remaining : $95,000
Brendan Lemieux $92,500 (1)
Salary Remaining : $92,500
Robin Norell $92,500 (2)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Anthony Bitetto $90,000 (2)
Salary Remaining : $90,000
Zach Trotman $90,000 (3)
Salary Remaining : $90,000
Cory Conacher $87,500 (1)
Salary Remaining : $87,500
Travis Dermott $86,333 (2)
Salary Remaining : $86,333
Nikita Soshnikov $80,000 (1)
Salary Remaining : $80,000
John Hayden $75,000 (1)
Salary Remaining : $75,000
Magnus Hellberg $75,000 (4)
Salary Remaining : $75,000
Luke Johnson $70,000 (3)
Salary Remaining : $70,000
Ryan Fitzgerald $70,000 (1)
Salary Remaining : $70,000
Michael Amadio $70,000 (3)
Salary Remaining : $70,000
Nate Prosser $70,000 (3)
Salary Remaining : $70,000
Marek Langhamer $70,000 (3)
Salary Remaining : $70,000
Vinni Lettieri $70,000 (1)
Salary Remaining : $70,000
Matt Luff $67,778 (1)
Salary Remaining : $67,778
Nicolas Kerdiles $65,000 (2)
Salary Remaining : $65,000
Adam Polasek $65,000 (3)
Salary Remaining : $65,000
Stefan Matteau $65,000 (2)
Salary Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 32 : $2,179,111
Year 33 : $1,196,333
Year 34 : $705,000
Year 35 : $170,000
Salary Average Commitment
Year 32 : $2,179,111
Year 33 : $1,196,333
Year 34 : $705,000
Year 35 : $170,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,806,386
Farm Players Total Salaries$1,570,717
Coaches Total Salaries$1,746,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$56,029,382
Projected Bank Account$56,029,382

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
Jordan Eberle (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Taylor Hall $6,000,000 (5)
-Salary Remaining : $6,000,000
Matt Niskanen (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Ben Bishop (1 Way Contract) $4,916,666 (3)
-Salary Remaining : $4,916,666
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $4,550,000
Cody Ceci (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Olli Maatta (1 Way Contract) $4,083,333 (5)
-Salary Remaining : $4,083,333
Justin Braun (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $3,800,000
Alexander Kerfoot $3,500,000 (5)
-Salary Remaining : $3,500,000
Brandon Manning $3,255,555 (1)
-Salary Remaining : $3,255,555
Dale Weise $2,350,000 (2)
-Salary Remaining : $2,350,000
Brock McGinn $2,100,000 (3)
-Salary Remaining : $2,100,000
Jonathan Bernier (1 Way Contract) $1,755,000 (2)
-Salary Remaining : $1,755,000
Christian Folin $1,555,000 (2)
-Salary Remaining : $1,555,000
Anders Bjork $925,000 (1)
-Salary Remaining : $925,000
Dennis Cholowski $894,166 (3)
-Salary Remaining : $894,166
Lias Andersson $894,166 (4)
-Salary Remaining : $894,166
Miikka Salomaki $805,000 (2)
-Salary Remaining : $805,000
Jeremy Lauzon $747,500 (3)
-Salary Remaining : $747,500
Nick Seeler $725,000 (2)
-Salary Remaining : $725,000
Eric Comrie $700,000 (4)
-Salary Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 32 : $69,806,386
Year 33 : $65,625,831
Year 34 : $37,635,831
Year 35 : $18,977,499
Salary Average Commitment
Year 32 : $69,806,385
Year 33 : $65,625,830
Year 34 : $37,635,830
Year 35 : $18,977,498
Salary Cap with 1 Way Contract
Year 32 : $69,806,386
Year 33 : $65,625,831
Year 34 : $37,635,831
Year 35 : $18,977,499

Farm Players Salaries

Lance Bouma $220,000 (2)
Salary Remaining : $220,000
Trent Frederic $92,500 (3)
Salary Remaining : $92,500
Filip Gustavsson $76,167 (3)
Salary Remaining : $76,167
Colton White $72,883 (1)
Salary Remaining : $72,883
Tommy Wingels $67,500 (2)
Salary Remaining : $67,500
Michael McNiven $66,667 (1)
Salary Remaining : $66,667
Petr Skraka $65,000 (1)
Salary Remaining : $65,000
Colby Robak $65,000 (3)
Salary Remaining : $65,000
Curtis Hamilton $65,000 (1)
Salary Remaining : $65,000
Borna Rendulic $65,000 (1)
Salary Remaining : $65,000
Arron Asham $65,000 (1)
Salary Remaining : $65,000
Adam Pardy $65,000 (3)
Salary Remaining : $65,000
Bobby Sanguinetti $65,000 (1)
Salary Remaining : $65,000
Garret Ross $65,000 (3)
Salary Remaining : $65,000
Bryce Van Brabant $65,000 (1)
Salary Remaining : $65,000
Aaron Rome $65,000 (3)
Salary Remaining : $65,000
Alex Plante $65,000 (3)
Salary Remaining : $65,000
Cody Bass $65,000 (3)
Salary Remaining : $65,000
Dalton Smith $65,000 (3)
Salary Remaining : $65,000
Julien Gauthier $65,000 (3)
Salary Remaining : $65,000
Chris Casto $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 32 : $1,570,717
Year 33 : $976,167
Year 34 : $688,667
Year 35 : $0
Salary Average Commitment
Year 32 : $1,570,717
Year 33 : $976,167
Year 34 : $688,667
Year 35 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,543,332
Farm Players Total Salaries$1,825,000
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$71,135,383
Projected Bank Account$71,135,383

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $7,800,000
Max Pacioretty (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Andrej Sekera (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Justin Williams $5,500,000 (3)
-Salary Remaining : $5,500,000
Loui Eriksson (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
Craig Anderson (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $4,900,000
Wayne Simmonds (1 Way Contract) $3,975,000 (2)
-Salary Remaining : $3,975,000
Phillip Danault $3,083,333 (2)
-Salary Remaining : $3,083,333
Frank Vatrano $2,533,333 (3)
-Salary Remaining : $2,533,333
Michael Raffl $2,350,000 (2)
-Salary Remaining : $2,350,000
Trevor Lewis (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Michael Hutchinson $1,500,000 (1)
-Salary Remaining : $1,500,000
Ben Hutton (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Dan Hamhuis (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Nathan Beaulieu $1,000,000 (4)
-Salary Remaining : $1,000,000
Mark Jankowski $925,000 (1)
-Salary Remaining : $925,000
Victor Mete $748,333 (2)
-Salary Remaining : $748,333
Samuel Girard $728,333 (1)
-Salary Remaining : $728,333
Jimmy Hayes (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $700,000
Devon Toews $700,000 (1)
-Salary Remaining : $700,000
Erik Condra (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
Al Montoya $650,000 (3)
-Salary Remaining : $650,000
Petter Granberg $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 32 : $60,543,332
Year 33 : $49,639,999
Year 34 : $23,033,333
Year 35 : $8,800,000
Salary Average Commitment
Year 32 : $60,543,332
Year 33 : $49,639,999
Year 34 : $23,033,333
Year 35 : $8,800,000
Salary Cap with 1 Way Contract
Year 32 : $60,543,332
Year 33 : $49,639,999
Year 34 : $23,033,333
Year 35 : $8,800,000

Farm Players Salaries

Kari Lehtonen $200,000 (1)
Salary Remaining : $200,000
Brett Lysak $65,000 (3)
Salary Remaining : $65,000
Bill Arnold $65,000 (3)
Salary Remaining : $65,000
Dominic Moore $65,000 (3)
Salary Remaining : $65,000
Anton Blomqvist $65,000 (3)
Salary Remaining : $65,000
Chuck Kobasew $65,000 (3)
Salary Remaining : $65,000
Jeremy Morin $65,000 (3)
Salary Remaining : $65,000
Iiro Pakarinen $65,000 (3)
Salary Remaining : $65,000
Colin Smith $65,000 (3)
Salary Remaining : $65,000
Evgeny Grachev $65,000 (3)
Salary Remaining : $65,000
Cory Emmerton $65,000 (3)
Salary Remaining : $65,000
Alexander Sulzer $65,000 (3)
Salary Remaining : $65,000
Dainius Zubrus $65,000 (3)
Salary Remaining : $65,000
Boris Valabik $65,000 (3)
Salary Remaining : $65,000
Christian Thomas $65,000 (3)
Salary Remaining : $65,000
Mark Arcobello $65,000 (3)
Salary Remaining : $65,000
Zach Redmond $65,000 (1)
Salary Remaining : $65,000
Alexander Pechurskiy $65,000 (3)
Salary Remaining : $65,000
Niklas Svedberg $65,000 (1)
Salary Remaining : $65,000
Ziyat Paigin $65,000 (3)
Salary Remaining : $65,000
Denis Tolpeko $65,000 (3)
Salary Remaining : $65,000
Jan Mursak $65,000 (3)
Salary Remaining : $65,000
Connor James $65,000 (3)
Salary Remaining : $65,000
Marc-Andre Gragnani $65,000 (3)
Salary Remaining : $65,000
Darren Dietz $65,000 (3)
Salary Remaining : $65,000
Benoit Pouliot $65,000 (3)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 32 : $1,825,000
Year 33 : $1,495,000
Year 34 : $1,495,000
Year 35 : $0
Salary Average Commitment
Year 32 : $1,825,000
Year 33 : $1,495,000
Year 34 : $1,495,000
Year 35 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,842,833
Farm Players Total Salaries$1,582,499
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$74,138,677
Projected Bank Account$74,138,677

Pro Players Salaries

Leon Draisaitl $8,500,000 (7)
-Salary Remaining : $8,500,000
Braden Holtby $6,100,000 (3)
-Salary Remaining : $6,100,000
Mike Hoffman (1 Way Contract) $5,187,500 (3)
-Salary Remaining : $5,187,500
Jack Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $4,167,000
Nick Bonino $4,100,000 (2)
-Salary Remaining : $4,100,000
Carter Rowney $4,000,000 (3)
-Salary Remaining : $4,000,000
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
Pavel Buchnevich $3,250,000 (3)
-Salary Remaining : $3,250,000
Chris Wideman $3,000,000 (3)
-Salary Remaining : $3,000,000
Jordan Oesterle $3,000,000 (3)
-Salary Remaining : $3,000,000
Chris Tierney $2,937,500 (1)
-Salary Remaining : $2,937,500
Ryan Reaves $2,775,000 (2)
-Salary Remaining : $2,775,000
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Matt Nieto $1,975,000 (6)
-Salary Remaining : $1,975,000
Calvin Pickard $1,900,000 (4)
-Salary Remaining : $1,900,000
Lawson Crouse $1,533,333 (6)
-Salary Remaining : $1,533,333
Connor Carrick $1,500,000 (4)
-Salary Remaining : $1,500,000
Tyler Motte $975,000 (2)
-Salary Remaining : $975,000
Josh Harding $750,000 (3)
-Salary Remaining : $750,000
Vince Dunn $722,500 (1)
-Salary Remaining : $722,500
Caleb Jones $720,000 (2)
-Salary Remaining : $720,000
Jean-Sebastien Dea $700,000 (3)
-Salary Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 32 : $68,842,833
Year 33 : $65,182,833
Year 34 : $50,562,833
Year 35 : $19,575,333
Salary Average Commitment
Year 32 : $68,842,833
Year 33 : $65,182,833
Year 34 : $50,562,833
Year 35 : $19,575,333
Salary Cap with 1 Way Contract
Year 32 : $68,842,833
Year 33 : $65,182,833
Year 34 : $50,562,833
Year 35 : $19,575,333

Farm Players Salaries

Brendan Mikkelson $80,000 (4)
Salary Remaining : $80,000
Tommy Cross $80,000 (4)
Salary Remaining : $80,000
Markus Lauridsen $80,000 (4)
Salary Remaining : $80,000
Noah Rod $76,333 (1)
Salary Remaining : $76,333
Jordan Kyrou $75,833 (3)
Salary Remaining : $75,833
Alex Formenton $75,333 (3)
Salary Remaining : $75,333
Branko Radivojevic $75,000 (3)
Salary Remaining : $75,000
Marian Gaborik $75,000 (3)
Salary Remaining : $75,000
Blake Geoffrion $75,000 (3)
Salary Remaining : $75,000
Alexandre Bolduc $75,000 (3)
Salary Remaining : $75,000
Cole Schneider $75,000 (3)
Salary Remaining : $75,000
William Wrenn $75,000 (3)
Salary Remaining : $75,000
Zachary Pochiro $75,000 (2)
Salary Remaining : $75,000
Justin Pogge $75,000 (3)
Salary Remaining : $75,000
Martin Gernat $75,000 (3)
Salary Remaining : $75,000
Brandon Yip $75,000 (3)
Salary Remaining : $75,000
Andrew Desjardins $75,000 (3)
Salary Remaining : $75,000
Andrew Alberts $75,000 (3)
Salary Remaining : $75,000
Brandon Prust $75,000 (3)
Salary Remaining : $75,000
Matt Hackett $70,000 (1)
Salary Remaining : $70,000
Nick Lappin $70,000 (1)
Salary Remaining : $70,000
Marco Roy $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 32 : $1,582,499
Year 33 : $1,366,166
Year 34 : $1,291,166
Year 35 : $240,000
Salary Average Commitment
Year 32 : $1,582,499
Year 33 : $1,366,166
Year 34 : $1,291,166
Year 35 : $240,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,100,596
Farm Players Total Salaries$1,777,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $62,000,000 -$62,000,000
Current Bank Account$38,516,681
Projected Bank Account$38,516,681

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
Brayden Point $6,750,000 (6)
-Salary Remaining : $6,750,000
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Adam Henrique $5,825,000 (3)
-Salary Remaining : $5,825,000
Gabriel Landeskog $5,571,429 (6)
-Salary Remaining : $5,571,429
Jeff Petry (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Nino Niederreiter $5,250,000 (4)
-Salary Remaining : $5,250,000
Alex Galchenyuk (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Mikko Koskinen $4,500,000 (3)
-Salary Remaining : $4,500,000
James van Riemsdyk (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Brenden Dillon (1 Way Contract) $3,270,000 (4)
-Salary Remaining : $3,270,000
Milan Lucic (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Brett Kulak $1,850,000 (3)
-Salary Remaining : $1,850,000
Matt Calvert $1,750,000 (1)
-Salary Remaining : $1,750,000
Jon Merrill $1,750,000 (4)
-Salary Remaining : $1,750,000
Marcus Kruger (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
Adam Pelech $1,600,000 (4)
-Salary Remaining : $1,600,000
Jason Dickinson $1,500,000 (1)
-Salary Remaining : $1,500,000
Zack Kassian $1,250,000 (2)
-Salary Remaining : $1,250,000
Paul Byron $1,166,667 (2)
-Salary Remaining : $1,166,667
Jake Dotchin $950,000 (3)
-Salary Remaining : $950,000
Alexandar Georgiev $792,500 (1)
-Salary Remaining : $792,500
Jussi Jokinen (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Lucas Wallmark $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players25
Salary Commitment
Year 32 : $83,100,596
Year 33 : $53,633,096
Year 34 : $43,566,429
Year 35 : $30,441,429
Salary Average Commitment
Year 32 : $77,000,596
Year 33 : $47,533,096
Year 34 : $37,466,429
Year 35 : $24,341,429
Salary Cap with 1 Way Contract
Year 32 : $83,100,596
Year 33 : $53,633,096
Year 34 : $43,566,429
Year 35 : $30,441,429

Farm Players Salaries

Max Veronneau $92,500 (1)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (1)
Salary Remaining : $92,500
Jarred Tinordi $90,000 (2)
Salary Remaining : $90,000
Zack MacEwen $84,750 (1)
Salary Remaining : $84,750
Brett Seney $75,750 (1)
Salary Remaining : $75,750
Taylor Beck $75,000 (4)
Salary Remaining : $75,000
Viktor Loov $75,000 (4)
Salary Remaining : $75,000
Matt Read $75,000 (2)
Salary Remaining : $75,000
Nick Spaling $75,000 (2)
Salary Remaining : $75,000
Calle Rosen $75,000 (3)
Salary Remaining : $75,000
Thomas Schemitsch $71,500 (1)
Salary Remaining : $71,500
Mike Richards $70,000 (3)
Salary Remaining : $70,000
Jerred Smithson $70,000 (3)
Salary Remaining : $70,000
Patrice Cormier $70,000 (3)
Salary Remaining : $70,000
Andrei Kostitsyn $70,000 (3)
Salary Remaining : $70,000
Rinat Valiev $70,000 (2)
Salary Remaining : $70,000
Karri Ramo $70,000 (3)
Salary Remaining : $70,000
Gavin Bayreuther $70,000 (1)
Salary Remaining : $70,000
Alexander Semin $70,000 (3)
Salary Remaining : $70,000
Marek Mazanec $70,000 (3)
Salary Remaining : $70,000
Jared Cowen $70,000 (3)
Salary Remaining : $70,000
Mason Geertsen $65,000 (1)
Salary Remaining : $65,000
Mattias Sjorgren $65,000 (1)
Salary Remaining : $65,000
Henrik Karlsson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 32 : $1,777,000
Year 33 : $1,095,000
Year 34 : $785,000
Year 35 : $150,000
Salary Average Commitment
Year 32 : $1,744,500
Year 33 : $1,090,000
Year 34 : $785,000
Year 35 : $150,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$62,000,000

Pro Players

Farm Players

Total Players

Avalanche $11,610,354 $0 $81,500,000 -$62,000,000 212647
Blackhawks $56,015,183 $0 $81,500,000 -$62,000,000 223153
Blue Jackets $32,464,033 $0 $81,500,000 -$62,000,000 252348
Blues $60,003,143 $0 $81,500,000 -$62,000,000 242246
Bruins $37,064,486 $1,370,000 $80,130,000 -$60,630,000 242448
Canadiens $108,463,217 $0 $81,500,000 -$62,000,000 213354
Canucks $66,074,589 $0 $81,500,000 -$62,000,000 212950
Capitals $46,718,668 ($2,000,000) $83,500,000 -$64,000,000 243054
Coyotes $99,313,327 $0 $81,500,000 -$62,000,000 222345
Devils $56,446,248 $0 $81,500,000 -$62,000,000 222143
Ducks $77,260,690 $0 $81,500,000 -$62,000,000 202747
Flames $104,677,920 $0 $81,500,000 -$62,000,000 252146
Flyers $55,702,244 $0 $81,500,000 -$62,000,000 232750
Golden Knights $62,440,697 ($4,000,000) $85,500,000 -$66,000,000 222446
Hurricanes $151,156,039 $0 $81,500,000 -$62,000,000 222749
Islanders $79,065,884 $0 $81,500,000 -$62,000,000 202141
Jets $111,558,814 $0 $81,500,000 -$62,000,000 242044
Kings $79,976,527 $0 $81,500,000 -$62,000,000 243357
Lightning $23,634,417 $7,000,000 $74,500,000 -$55,000,000 232952
Maple Leafs $33,809,415 $0 $81,500,000 -$62,000,000 253358
Oilers $156,884,388 ($4,000,000) $85,500,000 -$66,000,000 232649
Panthers $114,024,745 $0 $81,500,000 -$62,000,000 203050
Penguins $35,454,820 $0 $81,500,000 -$62,000,000 232447
Predators $64,606,067 $0 $81,500,000 -$62,000,000 242246
Rangers $67,805,906 $3,000,000 $78,500,000 -$59,000,000 262248
Red Wings $62,170,791 $0 $81,500,000 -$62,000,000 212344
Sabres $35,503,075 $1,666,667 $79,833,333 -$60,333,333 232548
Senators $56,029,382 $0 $81,500,000 -$62,000,000 222143
Sharks $71,135,383 $0 $81,500,000 -$62,000,000 232649
Stars $74,138,677 $0 $81,500,000 -$62,000,000 232245
Wild $38,516,681 $0 $81,500,000 -$62,000,000 252449