Team FinanceLast Update - Friday, August 7, 2020 at 10:18
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,650,128
Farm Players Total Salaries$2,040,920
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$7,470,804
Projected Bank Account$7,470,804

Pro Players Salaries

David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Paul Stastny (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Patrick Marleau $6,250,000 (1)
-Salary Remaining : $6,250,000
T.J. Oshie (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
Duncan Keith (1 Way Contract) $5,538,462 (3)
-Salary Remaining : $5,538,462
Nick Leddy (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Tom Wilson $5,166,666 (2)
-Salary Remaining : $5,166,666
Pekka Rinne (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Tyler Toffoli (1 Way Contract) $4,600,000 (5)
-Salary Remaining : $4,600,000
Jason Demers (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Justin Braun (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
Brandon Tanev $3,500,000 (2)
-Salary Remaining : $3,500,000
Thomas Vanek (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Justin Holl $2,000,000 (2)
-Salary Remaining : $2,000,000
Corey Perry (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,950,000
Aaron Dell $1,900,000 (1)
-Salary Remaining : $1,900,000
Erik Gudbranson (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Matt Irwin $795,000 (3)
-Salary Remaining : $795,000
Cal Clutterbuck (1 Way Contract) $750,000 (3)
-Salary Remaining : $750,000
Andrew Cogliano $700,000 (4)
-Salary Remaining : $700,000
Pierre-Edouard Bellemare $700,000 (2)
-Salary Remaining : $700,000
Nic Dowd $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 33 : $76,650,128
Year 34 : $52,100,128
Year 35 : $37,933,462
Year 36 : $21,300,000
Salary Average Commitment
Year 33 : $69,533,462
Year 34 : $44,983,462
Year 35 : $33,983,462
Year 36 : $17,350,000
Salary Cap with 1 Way Contract
Year 33 : $76,650,128
Year 34 : $52,100,128
Year 35 : $37,933,462
Year 36 : $21,300,000

Farm Players Salaries

Tom Kuhnhackl $100,008 (2)
Salary Remaining : $100,008
Ryan Kuffner $92,500 (2)
Salary Remaining : $92,500
Nico Sturm $87,413 (4)
Salary Remaining : $87,413
Kevin Czuczman $79,500 (4)
Salary Remaining : $79,500
Ty Rattie $76,500 (3)
Salary Remaining : $76,500
Patrick Brown $75,000 (3)
Salary Remaining : $75,000
Ryan Murphy $75,000 (1)
Salary Remaining : $75,000
Tomas Vincour $75,000 (4)
Salary Remaining : $75,000
Tyler Wotherspoon $75,000 (4)
Salary Remaining : $75,000
Michal Jordan $75,000 (3)
Salary Remaining : $75,000
Jordan Schroeder $75,000 (3)
Salary Remaining : $75,000
Cole Bardreau $75,000 (4)
Salary Remaining : $75,000
Tomas Popperle $75,000 (4)
Salary Remaining : $75,000
Mark Stuart $75,000 (4)
Salary Remaining : $75,000
Timo Pielmeier $75,000 (4)
Salary Remaining : $75,000
Mark Letestu $70,000 (1)
Salary Remaining : $70,000
Kevin Poulin $70,000 (2)
Salary Remaining : $70,000
Steve Bernier $65,000 (1)
Salary Remaining : $65,000
Matt Tennyson $65,000 (2)
Salary Remaining : $65,000
Matt Taormina $65,000 (1)
Salary Remaining : $65,000
Damien Brunner $65,000 (2)
Salary Remaining : $65,000
Aaron Ness $65,000 (1)
Salary Remaining : $65,000
Jakub Nakladal $65,000 (2)
Salary Remaining : $65,000
Marc-Antoine Pouliot $65,000 (2)
Salary Remaining : $65,000
Jack Hillen $65,000 (1)
Salary Remaining : $65,000
Casey Wellman $65,000 (2)
Salary Remaining : $65,000
Darroll Powe $65,000 (2)
Salary Remaining : $65,000
Micheal Haley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players28
Salary Commitment
Year 33 : $2,040,920
Year 34 : $1,635,920
Year 35 : $918,412
Year 36 : $616,912
Salary Average Commitment
Year 33 : $2,040,920
Year 34 : $1,635,920
Year 35 : $918,412
Year 36 : $616,912

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,000,362
Farm Players Total Salaries$2,175,250
Coaches Total Salaries$1,275,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$35,829,669
Projected Bank Account$35,829,669

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $8,700,000
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $7,142,857
Ivan Provorov $6,750,000 (7)
-Salary Remaining : $6,750,000
Jake Guentzel $6,000,000 (3)
-Salary Remaining : $6,000,000
Nick Schmaltz $5,850,000 (5)
-Salary Remaining : $5,850,000
Darnell Nurse $5,600,000 (4)
-Salary Remaining : $5,600,000
Travis Konecny $5,500,000 (7)
-Salary Remaining : $5,500,000
Morgan Rielly (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Mikko Koivu (1 Way Contract) $4,100,005 (4)
-Salary Remaining : $4,100,005
Matt Murray $3,750,000 (2)
-Salary Remaining : $3,750,000
Sam Reinhart $3,650,000 (2)
-Salary Remaining : $3,650,000
Neal Pionk $3,000,000 (3)
-Salary Remaining : $3,000,000
Michal Kempny $2,500,000 (4)
-Salary Remaining : $2,500,000
Kevin Labanc $1,000,000 (1)
-Salary Remaining : $1,000,000
Troy Terry $925,000 (1)
-Salary Remaining : $925,000
Mike Smith (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Brett Howden $863,333 (2)
-Salary Remaining : $863,333
Mathew Barzal $863,333 (2)
-Salary Remaining : $863,333
Jonas Johansson $759,167 (2)
-Salary Remaining : $759,167
Warren Foegele $746,667 (2)
-Salary Remaining : $746,667
Stephen Johns $700,000 (2)
-Salary Remaining : $700,000
Yannick Weber $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 33 : $75,000,362
Year 34 : $63,675,362
Year 35 : $45,200,005
Year 36 : $30,300,005
Salary Average Commitment
Year 33 : $62,387,029
Year 34 : $51,062,029
Year 35 : $32,800,005
Year 36 : $20,250,005
Salary Cap with 1 Way Contract
Year 33 : $75,000,362
Year 34 : $63,675,362
Year 35 : $45,200,005
Year 36 : $30,300,005

Farm Players Salaries

Lucas Johansen $92,500 (1)
Salary Remaining : $92,500
Joey Anderson $92,500 (1)
Salary Remaining : $92,500
Dalton Prout $92,000 (4)
Salary Remaining : $92,000
Andrew Poturalski $87,000 (4)
Salary Remaining : $87,000
Slava Voynov $81,000 (4)
Salary Remaining : $81,000
Lukas Vejdemo $79,250 (2)
Salary Remaining : $79,250
Egor Yakovlev $79,000 (4)
Salary Remaining : $79,000
Mason Marchment $76,750 (1)
Salary Remaining : $76,750
Andrej Sustr $75,000 (3)
Salary Remaining : $75,000
James Sheppard $75,000 (3)
Salary Remaining : $75,000
Rob Scuderi $75,000 (3)
Salary Remaining : $75,000
Josh Jooris $75,000 (3)
Salary Remaining : $75,000
Danick Paquette $75,000 (3)
Salary Remaining : $75,000
Ryan Spooner $75,000 (3)
Salary Remaining : $75,000
Ryan Stanton $71,000 (4)
Salary Remaining : $71,000
Michael Vecchione $70,000 (1)
Salary Remaining : $70,000
Michael Frolik $70,000 (4)
Salary Remaining : $70,000
Beau Bennett $70,000 (1)
Salary Remaining : $70,000
Henrik Haapala $70,000 (1)
Salary Remaining : $70,000
Max McCormick $70,000 (2)
Salary Remaining : $70,000
Colby Williams $70,000 (2)
Salary Remaining : $70,000
Philippe Desrosiers $70,000 (2)
Salary Remaining : $70,000
Anthony Greco $70,000 (1)
Salary Remaining : $70,000
Joel Hanley $70,000 (1)
Salary Remaining : $70,000
Tyler Biggs $70,000 (4)
Salary Remaining : $70,000
Dylan Sadowy $70,000 (1)
Salary Remaining : $70,000
Troy Brouwer $70,000 (4)
Salary Remaining : $70,000
Hunter Smith $69,250 (1)
Salary Remaining : $69,250
Ken Appleby $65,000 (1)
Salary Remaining : $65,000
Total Farm Players29
Salary Commitment
Year 33 : $2,175,250
Year 34 : $1,359,250
Year 35 : $1,070,000
Year 36 : $620,000
Salary Average Commitment
Year 33 : $2,155,250
Year 34 : $1,359,250
Year 35 : $1,070,000
Year 36 : $620,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,662,628
Farm Players Total Salaries$1,877,914
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$19,417,794
Projected Bank Account$19,417,794

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,462 (4)
-Salary Remaining : $9,538,462
Blake Wheeler (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
James Neal (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $5,187,500
Jake Allen (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $4,350,000
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $4,250,000
Joonas Donskoi $3,900,000 (5)
-Salary Remaining : $3,900,000
Andreas Athanasiou $3,000,000 (2)
-Salary Remaining : $3,000,000
Brian Elliott (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $2,900,000
Mark Pysyk $2,733,333 (3)
-Salary Remaining : $2,733,333
Mike Reilly $1,500,000 (1)
-Salary Remaining : $1,500,000
Marcus Sorensen $1,500,000 (2)
-Salary Remaining : $1,500,000
Brandon Davidson $1,450,000 (2)
-Salary Remaining : $1,450,000
Blake Comeau (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Korbinian Holzer (Out of Payroll) $1,200,000 (4)
-Salary Remaining : $1,200,000
Joonas Korpisalo $1,150,000 (1)
-Salary Remaining : $1,150,000
Andrew MacDonald $1,000,000 (2)
-Salary Remaining : $1,000,000
Alexander Yelesin $925,000 (2)
-Salary Remaining : $925,000
Alexander True $763,333 (2)
-Salary Remaining : $763,333
Anton Volchenkov $750,000 (3)
-Salary Remaining : $750,000
Chris VandeVelde (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
David Jones (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Dryden Hunt $715,000 (2)
-Salary Remaining : $715,000
Teddy Purcell (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $700,000
Tom Gilbert (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $700,000
Jordan Schmaltz $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players27
Salary Commitment
Year 33 : $72,662,628
Year 34 : $59,312,628
Year 35 : $37,771,795
Year 36 : $24,538,462
Salary Average Commitment
Year 33 : $70,199,295
Year 34 : $56,849,295
Year 35 : $37,771,795
Year 36 : $24,538,462
Salary Cap with 1 Way Contract
Year 33 : $72,662,628
Year 34 : $59,312,628
Year 35 : $37,771,795
Year 36 : $24,538,462

Farm Players Salaries

Kristian Vesalainen $89,417 (4)
Salary Remaining : $89,417
Olli Juolevi $89,417 (1)
Salary Remaining : $89,417
Sheldon Rempal $87,413 (2)
Salary Remaining : $87,413
Dennis Persson $75,000 (3)
Salary Remaining : $75,000
Andy Miele $75,000 (3)
Salary Remaining : $75,000
Aaron Volpatti $75,000 (3)
Salary Remaining : $75,000
Andrej Meszaros $75,000 (3)
Salary Remaining : $75,000
Andrei Loktionov $75,000 (3)
Salary Remaining : $75,000
Dany Heatley $75,000 (3)
Salary Remaining : $75,000
Chad Kolarik $75,000 (2)
Salary Remaining : $75,000
Alexander Fallstrom $75,000 (3)
Salary Remaining : $75,000
Christian Hanson $75,000 (3)
Salary Remaining : $75,000
Dominik Uher $75,000 (3)
Salary Remaining : $75,000
Conner Allen $75,000 (3)
Salary Remaining : $75,000
Adam Wilcox $75,000 (3)
Salary Remaining : $75,000
James Melindy $75,000 (3)
Salary Remaining : $75,000
Alexander Guptill $75,000 (3)
Salary Remaining : $75,000
Alexei Emelin $75,000 (2)
Salary Remaining : $75,000
Derek Roy $75,000 (3)
Salary Remaining : $75,000
Viktor Stalberg $70,000 (1)
Salary Remaining : $70,000
Daniel Brickley $70,000 (2)
Salary Remaining : $70,000
Tom McCollum $70,000 (1)
Salary Remaining : $70,000
Tuomo Ruutu $70,000 (1)
Salary Remaining : $70,000
Frederick Gaudreau $66,667 (1)
Salary Remaining : $66,667
Jason Kasdorf $65,000 (1)
Salary Remaining : $65,000
Matthew Finn $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 33 : $1,877,913
Year 34 : $1,446,830
Year 35 : $1,139,417
Year 36 : $89,417
Salary Average Commitment
Year 33 : $1,877,913
Year 34 : $1,446,830
Year 35 : $1,139,417
Year 36 : $89,417

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,160,000
Farm Players Total Salaries$2,378,334
Coaches Total Salaries$1,245,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$59,100,588
Projected Bank Account$59,100,588

Pro Players Salaries

Dmitry Orlov (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
Derek Stepan (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Ilya Kovalchuk $6,250,000 (2)
-Salary Remaining : $6,250,000
Jonathan Quick (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,800,000
Anton Stralman (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Alexander Wennberg $4,900,000 (4)
-Salary Remaining : $4,900,000
Calvin de Haan $4,550,000 (1)
-Salary Remaining : $4,550,000
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $4,500,000
Patrik Berglund (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Mikkel Boedker (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $4,000,000
Conor Sheary $3,000,000 (3)
-Salary Remaining : $3,000,000
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $2,500,000
Drake Caggiula $1,500,000 (1)
-Salary Remaining : $1,500,000
Noel Acciari $1,235,000 (2)
-Salary Remaining : $1,235,000
Jujhar Khaira $1,200,000 (2)
-Salary Remaining : $1,200,000
Nate Thompson $950,000 (1)
-Salary Remaining : $950,000
Josh Norris $925,000 (4)
-Salary Remaining : $925,000
Anthony Peluso $800,000 (1)
-Salary Remaining : $800,000
Niko Hovinen $750,000 (2)
-Salary Remaining : $750,000
Kevin Beech $750,000 (2)
-Salary Remaining : $750,000
Brooks Laich (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Jakub Kindl (1 Way Contract) $750,000 (1)
-Salary Remaining : $750,000
Drake Batherson $650,000 (1)
-Salary Remaining : $650,000
Pat Maroon $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 33 : $72,160,000
Year 34 : $35,310,000
Year 35 : $19,325,000
Year 36 : $16,325,000
Salary Average Commitment
Year 33 : $72,060,000
Year 34 : $35,210,000
Year 35 : $19,325,000
Year 36 : $16,325,000
Salary Cap with 1 Way Contract
Year 33 : $72,160,000
Year 34 : $35,310,000
Year 35 : $19,325,000
Year 36 : $16,325,000

Farm Players Salaries

Justin Falk $250,000 (3)
Salary Remaining : $250,000
Devante Smith-Pelly $120,000 (3)
Salary Remaining : $120,000
Corban Knight $110,000 (3)
Salary Remaining : $110,000
Connor Brickley $95,000 (3)
Salary Remaining : $95,000
Callan Foote $92,500 (4)
Salary Remaining : $92,500
Shane Bowers $92,500 (4)
Salary Remaining : $92,500
Magnus Paajarvi $90,000 (1)
Salary Remaining : $90,000
Erik Gustafsson $90,000 (1)
Salary Remaining : $90,000
Michael Rasmussen $89,417 (2)
Salary Remaining : $89,417
Kole Lind $89,167 (2)
Salary Remaining : $89,167
Cole Ully $80,000 (3)
Salary Remaining : $80,000
Freddie Hamilton $80,000 (1)
Salary Remaining : $80,000
Tim Erixon $80,000 (1)
Salary Remaining : $80,000
Drew Shore $75,000 (2)
Salary Remaining : $75,000
Brett Sutter $75,000 (1)
Salary Remaining : $75,000
Charles-Olivier Roussel $75,000 (1)
Salary Remaining : $75,000
Brandon McMillan $75,000 (1)
Salary Remaining : $75,000
Taylor Pyatt $75,000 (1)
Salary Remaining : $75,000
Brian Strait $75,000 (1)
Salary Remaining : $75,000
Justin Auger $75,000 (1)
Salary Remaining : $75,000
Kyle Quincey $75,000 (1)
Salary Remaining : $75,000
Kevin Boyle $75,000 (2)
Salary Remaining : $75,000
Julien Nantel $75,000 (1)
Salary Remaining : $75,000
Anton Blidh $70,000 (3)
Salary Remaining : $70,000
Villi Saarijarvi $69,750 (1)
Salary Remaining : $69,750
Tyson Sexsmith $65,000 (1)
Salary Remaining : $65,000
Evan Bouchard $65,000 (1)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 33 : $2,378,334
Year 34 : $1,238,584
Year 35 : $910,000
Year 36 : $185,000
Salary Average Commitment
Year 33 : $2,378,334
Year 34 : $1,238,584
Year 35 : $910,000
Year 36 : $185,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,766,666
Farm Players Total Salaries$2,433,578
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,800,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap($7,800,000)
Estimate Under Maximum Salary Cap of $81,500,000$89,300,000
Estimate Over Minimum Salary Cap of $60,200,000 -$68,000,000
Current Bank Account$27,463,504
Projected Bank Account$27,463,504

Pro Players Salaries

Alex Killorn (1 Way Contract) $15,600,000 (3)
-Salary Remaining : $15,600,000
Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Dougie Hamilton $5,750,000 (4)
-Salary Remaining : $5,750,000
Jason Zucker $5,500,000 (4)
-Salary Remaining : $5,500,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $5,400,000
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $5,300,000
Shea Theodore $5,200,000 (5)
-Salary Remaining : $5,200,000
Tyler Ennis (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $4,800,000
Antti Raanta $4,250,000 (1)
-Salary Remaining : $4,250,000
Carter Rowney $4,000,000 (2)
-Salary Remaining : $4,000,000
Casey Cizikas (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Pulock $2,000,000 (2)
-Salary Remaining : $2,000,000
Jack Campbell $1,650,000 (3)
-Salary Remaining : $1,650,000
Josh Leivo $1,500,000 (2)
-Salary Remaining : $1,500,000
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $1,400,000
Matt Grzelcyk $1,400,000 (2)
-Salary Remaining : $1,400,000
Pheonix Copley $1,100,000 (2)
-Salary Remaining : $1,100,000
Vladislav Gavrikov $925,000 (2)
-Salary Remaining : $925,000
John Marino $925,000 (4)
-Salary Remaining : $925,000
Morgan Frost $863,333 (4)
-Salary Remaining : $863,333
Maxime Talbot (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Anthony Cirelli $728,333 (2)
-Salary Remaining : $728,333
Sam Gagner $725,000 (1)
-Salary Remaining : $725,000
Total Pro Players24
Salary Commitment
Year 33 : $87,766,666
Year 34 : $77,891,666
Year 35 : $56,988,333
Year 36 : $34,938,333
Salary Average Commitment
Year 33 : $87,316,666
Year 34 : $77,441,666
Year 35 : $56,988,333
Year 36 : $34,938,333
Salary Cap with 1 Way Contract
Year 33 : $87,766,666
Year 34 : $77,891,666
Year 35 : $56,988,333
Year 36 : $34,938,333

Farm Players Salaries

Jonny Brodzinski $195,000 (4)
Salary Remaining : $195,000
Nathan Gerbe $175,000 (4)
Salary Remaining : $175,000
Dean Kukan $165,000 (2)
Salary Remaining : $165,000
Cory Conacher $135,000 (4)
Salary Remaining : $135,000
Brandon Manning $95,000 (4)
Salary Remaining : $95,000
Jaycob Megna $95,000 (4)
Salary Remaining : $95,000
Logan O'Connor $92,500 (2)
Salary Remaining : $92,500
Jake Walman $92,500 (2)
Salary Remaining : $92,500
Danil Yurtaykin $92,500 (2)
Salary Remaining : $92,500
Gustav Forsling $87,413 (2)
Salary Remaining : $87,413
Evgeny Svechnikov $86,333 (2)
Salary Remaining : $86,333
Jimmy Schuldt $85,000 (2)
Salary Remaining : $85,000
Gilles Senn $81,750 (2)
Salary Remaining : $81,750
Lucas Carlsson $79,250 (4)
Salary Remaining : $79,250
Jonathan Davidsson $76,833 (4)
Salary Remaining : $76,833
Kaapo Kahkonen $76,750 (2)
Salary Remaining : $76,750
Kristian Reichel $75,250 (4)
Salary Remaining : $75,250
Garrett Wilson $75,000 (2)
Salary Remaining : $75,000
Ryan Malone $75,000 (2)
Salary Remaining : $75,000
Karson Kuhlman $75,000 (2)
Salary Remaining : $75,000
Vladislav Kamenev $75,000 (2)
Salary Remaining : $75,000
Tye McGinn $70,000 (2)
Salary Remaining : $70,000
Riley Barber $70,000 (2)
Salary Remaining : $70,000
Daniel Renouf $70,000 (2)
Salary Remaining : $70,000
Richard Bachman $70,000 (1)
Salary Remaining : $70,000
Tyler Lewington $67,500 (2)
Salary Remaining : $67,500
Total Farm Players26
Salary Commitment
Year 33 : $2,433,578
Year 34 : $2,363,578
Year 35 : $926,333
Year 36 : $926,333
Salary Average Commitment
Year 33 : $2,433,578
Year 34 : $2,363,578
Year 35 : $926,333
Year 36 : $926,333

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6990 - $140 - 0 - 0.00%
Level 2: 5831 - $100 - 0 - 0.00%
Level 3: 2333 - $75 - 0 - 0.00%
Level 4: 4666 - $40 - 0 - 0.00%
Luxury : 1180 - $280 - 0 - 0.00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $125 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,448,124
Farm Players Total Salaries$2,847,101
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$105,860,287
Projected Bank Account$105,860,287

Pro Players Salaries

Sebastian Aho $8,454,000 (7)
-Salary Remaining : $8,454,000
Evander Kane $7,000,000 (4)
-Salary Remaining : $7,000,000
Marc-Andre Fleury (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $6,125,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $5,900,000
Seth Jones (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $5,400,000
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $4,100,000
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Brendan Gallagher (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Bryan Rust $3,500,000 (3)
-Salary Remaining : $3,500,000
Brenden Dillon (1 Way Contract) $3,270,000 (3)
-Salary Remaining : $3,270,000
Josh Morrissey $3,150,000 (2)
-Salary Remaining : $3,150,000
Darren Helm (Out of Payroll) $2,950,000 (4)
-Salary Remaining : $2,950,000
Brian Boyle (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Barclay Goodrow $925,000 (1)
-Salary Remaining : $925,000
Slater Koekkoek $925,000 (2)
-Salary Remaining : $925,000
Pierre-Luc Dubois $894,166 (2)
-Salary Remaining : $894,166
Ilya Lyubushkin $874,125 (2)
-Salary Remaining : $874,125
Roope Hintz $811,667 (2)
-Salary Remaining : $811,667
Cale Fleury $771,666 (3)
-Salary Remaining : $771,666
Antti Suomela $700,000 (2)
-Salary Remaining : $700,000
Mackenzie Blackwood $697,500 (2)
-Salary Remaining : $697,500
Total Pro Players22
Salary Commitment
Year 33 : $73,448,124
Year 34 : $60,148,124
Year 35 : $40,995,666
Year 36 : $29,704,000
Salary Average Commitment
Year 33 : $67,098,124
Year 34 : $53,798,124
Year 35 : $40,995,666
Year 36 : $29,704,000
Salary Cap with 1 Way Contract
Year 33 : $73,448,124
Year 34 : $60,148,124
Year 35 : $40,995,666
Year 36 : $29,704,000

Farm Players Salaries

Thomas Hickey $160,000 (3)
Salary Remaining : $160,000
Dylan McIlrath $160,000 (3)
Salary Remaining : $160,000
Christian Djoos $125,000 (1)
Salary Remaining : $125,000
Henrik Borgstrom $92,500 (2)
Salary Remaining : $92,500
Andrew Peeke $91,667 (2)
Salary Remaining : $91,667
Alexandre Texier $89,750 (2)
Salary Remaining : $89,750
Urho Vaakanainen $89,417 (2)
Salary Remaining : $89,417
Jacob Larsson $89,417 (2)
Salary Remaining : $89,417
German Rubtsov $89,417 (2)
Salary Remaining : $89,417
Noah Juulsen $86,333 (2)
Salary Remaining : $86,333
Sam Steel $86,333 (2)
Salary Remaining : $86,333
Rasmus Asplund $84,500 (2)
Salary Remaining : $84,500
Adam Werner $84,350 (2)
Salary Remaining : $84,350
Charles Hudon $80,000 (2)
Salary Remaining : $80,000
Otto Koivula $78,667 (2)
Salary Remaining : $78,667
Jack Studnicka $76,917 (2)
Salary Remaining : $76,917
Frank Corrado $75,000 (1)
Salary Remaining : $75,000
Taylor Leier $75,000 (1)
Salary Remaining : $75,000
Zachary Fucale $75,000 (1)
Salary Remaining : $75,000
Juho Lammikko $75,000 (1)
Salary Remaining : $75,000
Alex Nedeljkovic $73,750 (2)
Salary Remaining : $73,750
Hudson Fasching $73,750 (2)
Salary Remaining : $73,750
Blake Speers $72,833 (1)
Salary Remaining : $72,833
Michael Dal Colle $70,000 (2)
Salary Remaining : $70,000
Remi Elie $70,000 (2)
Salary Remaining : $70,000
Stefan Noesen $70,000 (1)
Salary Remaining : $70,000
Derrick Pouliot $70,000 (1)
Salary Remaining : $70,000
Chris Bigras $70,000 (1)
Salary Remaining : $70,000
Michael McCarron $70,000 (1)
Salary Remaining : $70,000
Nikolay Goldobin $70,000 (2)
Salary Remaining : $70,000
Ian McCoshen $70,000 (2)
Salary Remaining : $70,000
Samuel Morin $70,000 (2)
Salary Remaining : $70,000
Matt Puempel $67,500 (1)
Salary Remaining : $67,500
Jason Garrison $65,000 (1)
Salary Remaining : $65,000
Total Farm Players34
Salary Commitment
Year 33 : $2,847,101
Year 34 : $1,936,768
Year 35 : $320,000
Year 36 : $0
Salary Average Commitment
Year 33 : $2,838,351
Year 34 : $1,928,018
Year 35 : $320,000
Year 36 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $166 - 0 - 0.00%
Level 2: 5000 - $113 - 0 - 0.00%
Level 3: 2000 - $97 - 0 - 0.00%
Level 4: 4000 - $61 - 0 - 0.00%
Luxury : 1000 - $207 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $24 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,816,666
Farm Players Total Salaries$2,266,667
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$66,217,870
Projected Bank Account$66,217,870

Pro Players Salaries

Joe Pavelski (Out of Payroll) $6,000,000 (4)
-Salary Remaining : $6,000,000
Kyle Turris (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Dustin Brown (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $5,875,000
Martin Jones (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $5,300,000
Ian Cole $5,100,000 (3)
-Salary Remaining : $5,100,000
Derek Ryan $4,700,000 (4)
-Salary Remaining : $4,700,000
Sean Couturier (1 Way Contract) $4,333,333 (6)
-Salary Remaining : $4,333,333
Jake Muzzin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Elvis Merzlikins $4,000,000 (4)
-Salary Remaining : $4,000,000
Will Butcher $3,733,333 (3)
-Salary Remaining : $3,733,333
Mark Borowiecki $3,600,000 (4)
-Salary Remaining : $3,600,000
Lars Eller $3,500,000 (3)
-Salary Remaining : $3,500,000
Brad Hunt $3,200,000 (4)
-Salary Remaining : $3,200,000
Austin Watson $3,000,000 (3)
-Salary Remaining : $3,000,000
Calle Jarnkrok $2,300,000 (2)
-Salary Remaining : $2,300,000
Ryan Donato $1,900,000 (2)
-Salary Remaining : $1,900,000
Derek Forbort $1,000,000 (3)
-Salary Remaining : $1,000,000
Matiss Kivlenieks $925,000 (2)
-Salary Remaining : $925,000
Ilya Mikheyev $925,000 (2)
-Salary Remaining : $925,000
Jacob de la Rose $900,000 (2)
-Salary Remaining : $900,000
Tucker Poolman $775,000 (4)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 33 : $76,816,666
Year 34 : $71,066,666
Year 35 : $60,116,666
Year 36 : $37,783,333
Salary Average Commitment
Year 33 : $66,566,666
Year 34 : $60,816,666
Year 35 : $50,116,666
Year 36 : $33,133,333
Salary Cap with 1 Way Contract
Year 33 : $76,816,666
Year 34 : $71,066,666
Year 35 : $60,116,666
Year 36 : $37,783,333

Farm Players Salaries

Edward Pasquale $100,000 (3)
Salary Remaining : $100,000
Reid Boucher $100,000 (3)
Salary Remaining : $100,000
Zane McIntyre $96,000 (1)
Salary Remaining : $96,000
Tanner Fritz $95,000 (2)
Salary Remaining : $95,000
Dillon Simpson $95,000 (2)
Salary Remaining : $95,000
Sam Carrick $95,000 (2)
Salary Remaining : $95,000
Christoffer Ehn $92,500 (2)
Salary Remaining : $92,500
Gabriel Gagne $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Ville Heinola $92,500 (4)
Salary Remaining : $92,500
Mikey Anderson $92,500 (2)
Salary Remaining : $92,500
Christian Wolanin $90,000 (2)
Salary Remaining : $90,000
Barrett Hayton $89,417 (4)
Salary Remaining : $89,417
Matthew Peca $80,000 (4)
Salary Remaining : $80,000
Andrei Mironov $80,000 (4)
Salary Remaining : $80,000
Nikita Soshnikov $75,000 (4)
Salary Remaining : $75,000
Brad Malone $75,000 (3)
Salary Remaining : $75,000
Nathan Walker $75,000 (2)
Salary Remaining : $75,000
Patrick Russell $75,000 (3)
Salary Remaining : $75,000
Saku Maenalanen $75,000 (4)
Salary Remaining : $75,000
CJ Suess $75,000 (2)
Salary Remaining : $75,000
Nick Caamano $75,000 (2)
Salary Remaining : $75,000
Beck Malenstyn $75,000 (2)
Salary Remaining : $75,000
Joey Laleggia $75,000 (4)
Salary Remaining : $75,000
Michael Bunting $73,750 (2)
Salary Remaining : $73,750
T.J. Tynan $70,000 (2)
Salary Remaining : $70,000
Kole Sherwood $65,000 (1)
Salary Remaining : $65,000
Brett Lernout $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 33 : $2,266,667
Year 34 : $2,013,167
Year 35 : $916,917
Year 36 : $566,917
Salary Average Commitment
Year 33 : $2,266,667
Year 34 : $2,013,167
Year 35 : $916,917
Year 36 : $566,917

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $90 - 0 - 0.00%
Level 2: 5500 - $53 - 0 - 0.00%
Level 3: 2400 - $29 - 0 - 0.00%
Level 4: 4300 - $18 - 0 - 0.00%
Luxury : 1300 - $175 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,771,666
Farm Players Total Salaries$2,862,944
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$32,239,011
Projected Bank Account$32,239,011

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $11,000,000
Jonathan Toews (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $10,500,000
Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Mika Zibanejad (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $5,350,000
Semyon Varlamov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Justin Faulk $4,833,333 (3)
-Salary Remaining : $4,833,333
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $4,050,000
Brett Connolly $3,500,000 (3)
-Salary Remaining : $3,500,000
James Reimer (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $3,400,000
Jimmy Vesey $2,275,000 (1)
-Salary Remaining : $2,275,000
Zdeno Chara (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Adrian Kempe $2,000,000 (4)
-Salary Remaining : $2,000,000
Tyler Bertuzzi $1,400,000 (1)
-Salary Remaining : $1,400,000
Riley Nash $1,250,000 (4)
-Salary Remaining : $1,250,000
Colin Wilson $1,150,000 (2)
-Salary Remaining : $1,150,000
Alex Stalock $950,000 (3)
-Salary Remaining : $950,000
Oscar Fantenberg $900,000 (1)
-Salary Remaining : $900,000
Jake DeBrusk $863,333 (2)
-Salary Remaining : $863,333
Patrik Nemeth $800,000 (3)
-Salary Remaining : $800,000
Martin Marincin $800,000 (3)
-Salary Remaining : $800,000
Leo Komarov $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 33 : $77,771,666
Year 34 : $51,296,666
Year 35 : $33,283,333
Year 36 : $21,650,000
Salary Average Commitment
Year 33 : $74,921,666
Year 34 : $48,446,666
Year 35 : $30,433,333
Year 36 : $21,650,000
Salary Cap with 1 Way Contract
Year 33 : $77,771,666
Year 34 : $51,296,666
Year 35 : $33,283,333
Year 36 : $21,650,000

Farm Players Salaries

Scott Harrington $163,000 (1)
Salary Remaining : $163,000
Kevin Gravel $115,000 (2)
Salary Remaining : $115,000
Melker Karlsson $100,000 (4)
Salary Remaining : $100,000
Steve Mason $99,500 (2)
Salary Remaining : $99,500
Eric Fehr $95,000 (1)
Salary Remaining : $95,000
Viktor Antipin $92,500 (2)
Salary Remaining : $92,500
Nolan Patrick $92,500 (2)
Salary Remaining : $92,500
Brandon Hickey $92,500 (2)
Salary Remaining : $92,500
Nikita Tryamkin $92,500 (2)
Salary Remaining : $92,500
Brett Ritchie $90,000 (4)
Salary Remaining : $90,000
Michal Neuvirth $90,000 (2)
Salary Remaining : $90,000
Logan Stanley $86,333 (4)
Salary Remaining : $86,333
Scott Wilson $85,000 (2)
Salary Remaining : $85,000
Brad Richardson $80,000 (3)
Salary Remaining : $80,000
Thomas Pihlman $80,000 (2)
Salary Remaining : $80,000
Kenny Agostino $80,000 (3)
Salary Remaining : $80,000
Chris Stewart $80,000 (1)
Salary Remaining : $80,000
Dustin Tokarski $80,000 (1)
Salary Remaining : $80,000
Simon Despres $80,000 (1)
Salary Remaining : $80,000
Bud Holloway $77,500 (1)
Salary Remaining : $77,500
Brandon Halverson $77,250 (2)
Salary Remaining : $77,250
J.C. Beaudin $76,500 (2)
Salary Remaining : $76,500
Austin Strand $75,917 (2)
Salary Remaining : $75,917
Manuel Wiederer $75,000 (2)
Salary Remaining : $75,000
Alex Luntunienti $75,000 (2)
Salary Remaining : $75,000
Andrew Nielsen $75,000 (2)
Salary Remaining : $75,000
John Quenneville $75,000 (2)
Salary Remaining : $75,000
Sebastian Aho (D) $72,500 (2)
Salary Remaining : $72,500
Patrick Sieloff $70,000 (2)
Salary Remaining : $70,000
Andreas Borgman $70,000 (2)
Salary Remaining : $70,000
Kyle Wood $70,000 (2)
Salary Remaining : $70,000
Dmytro Timashov $69,444 (1)
Salary Remaining : $69,444
Victor Antipin $65,000 (1)
Salary Remaining : $65,000
Julian Melchiori $65,000 (1)
Salary Remaining : $65,000
Total Farm Players34
Salary Commitment
Year 33 : $2,862,944
Year 34 : $2,088,000
Year 35 : $436,333
Year 36 : $276,333
Salary Average Commitment
Year 33 : $2,862,944
Year 34 : $2,088,000
Year 35 : $436,333
Year 36 : $276,333

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,617,974
Farm Players Total Salaries$2,258,216
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$113,568,784
Projected Bank Account$113,568,784

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Oliver Ekman-Larsson (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (7)
-Salary Remaining : $6,300,000
Ryan Nugent-Hopkins $6,000,000 (4)
-Salary Remaining : $6,000,000
Aleksander Barkov (1 Way Contract) $5,900,000 (5)
-Salary Remaining : $5,900,000
Jaccob Slavin $5,300,000 (1)
-Salary Remaining : $5,300,000
Nikita Gusev $4,500,000 (2)
-Salary Remaining : $4,500,000
Adam Larsson (1 Way Contract) $4,166,666 (3)
-Salary Remaining : $4,166,666
Adam Lowry $2,916,666 (1)
-Salary Remaining : $2,916,666
Colton Sissons $2,857,143 (2)
-Salary Remaining : $2,857,143
Robin Lehner $1,500,000 (1)
-Salary Remaining : $1,500,000
Filip Chytil $925,000 (1)
-Salary Remaining : $925,000
Miro Heiskanen $925,000 (3)
-Salary Remaining : $925,000
Jack Roslovic $894,166 (2)
-Salary Remaining : $894,166
Thomas Chabot $863,333 (1)
-Salary Remaining : $863,333
Jakob Lilja $750,000 (3)
-Salary Remaining : $750,000
Ethan Bear $720,000 (1)
-Salary Remaining : $720,000
Justin Bailey $700,000 (1)
-Salary Remaining : $700,000
Charlie Lindgren $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players20
Salary Commitment
Year 33 : $70,617,974
Year 34 : $57,042,975
Year 35 : $30,791,666
Year 36 : $18,200,000
Salary Average Commitment
Year 33 : $64,517,974
Year 34 : $50,942,975
Year 35 : $24,691,666
Year 36 : $18,200,000
Salary Cap with 1 Way Contract
Year 33 : $70,617,974
Year 34 : $57,042,975
Year 35 : $30,791,666
Year 36 : $18,200,000

Farm Players Salaries

Seth Griffith $127,600 (4)
Salary Remaining : $127,600
Maxime Lagace $127,600 (4)
Salary Remaining : $127,600
Alex Lyon $127,600 (4)
Salary Remaining : $127,600
David Gustafsson $81,750 (4)
Salary Remaining : $81,750
Tyler Benson $80,833 (2)
Salary Remaining : $80,833
Jesse Puljujarvi $75,000 (1)
Salary Remaining : $75,000
Ville Pokka $75,000 (1)
Salary Remaining : $75,000
Lukas Sutter $75,000 (1)
Salary Remaining : $75,000
Anton Slepyshev $75,000 (1)
Salary Remaining : $75,000
Kerby Rychel $75,000 (1)
Salary Remaining : $75,000
Jake Bischoff $75,000 (3)
Salary Remaining : $75,000
Kale Kossila $75,000 (3)
Salary Remaining : $75,000
Anton Wedin $75,000 (3)
Salary Remaining : $75,000
Daniel Vladar $72,833 (1)
Salary Remaining : $72,833
Bobby Sanguinetti $65,000 (1)
Salary Remaining : $65,000
Michael Kantor $65,000 (2)
Salary Remaining : $65,000
Dmitri Kugryshev $65,000 (2)
Salary Remaining : $65,000
Luke Adam $65,000 (2)
Salary Remaining : $65,000
Mason Raymond $65,000 (2)
Salary Remaining : $65,000
Anssi Salmela $65,000 (2)
Salary Remaining : $65,000
Tommi Kivisto $65,000 (1)
Salary Remaining : $65,000
Andrey Pedan $65,000 (2)
Salary Remaining : $65,000
Matt Donovan $65,000 (2)
Salary Remaining : $65,000
Christopher Breen $65,000 (2)
Salary Remaining : $65,000
Nikolai Knyzhov $65,000 (1)
Salary Remaining : $65,000
Ben Gleason $65,000 (1)
Salary Remaining : $65,000
Jason Ryznar $65,000 (2)
Salary Remaining : $65,000
Brody Sutter $65,000 (2)
Salary Remaining : $65,000
Daniil Zharkov $65,000 (2)
Salary Remaining : $65,000
Anton Rodin $65,000 (2)
Salary Remaining : $65,000
Total Farm Players30
Salary Commitment
Year 33 : $2,258,216
Year 34 : $1,550,383
Year 35 : $689,550
Year 36 : $464,550
Salary Average Commitment
Year 33 : $2,258,216
Year 34 : $1,550,383
Year 35 : $689,550
Year 36 : $464,550

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Arena
Level 1: 5400 - $99 - 0 - 0.00%
Level 2: 4650 - $65 - 0 - 0.00%
Level 3: 3240 - $36 - 0 - 0.00%
Level 4: 5100 - $23 - 0 - 0.00%
Luxury : 1110 - $210 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $36 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,811,667
Farm Players Total Salaries$2,105,184
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$44,840,725
Projected Bank Account$44,840,725

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (6)
-Salary Remaining : $9,500,000
John Carlson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
Tuukka Rask (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $7,000,000
Brandon Saad $5,400,000 (4)
-Salary Remaining : $5,400,000
Damon Severson $4,166,667 (3)
-Salary Remaining : $4,166,667
Anders Lee $3,750,000 (2)
-Salary Remaining : $3,750,000
J.T. Compher $3,500,000 (4)
-Salary Remaining : $3,500,000
Jakub Vrana $3,350,000 (2)
-Salary Remaining : $3,350,000
Anthony Mantha $3,300,000 (2)
-Salary Remaining : $3,300,000
Joel Edmundson $3,100,000 (1)
-Salary Remaining : $3,100,000
Danton Heinen $2,800,000 (2)
-Salary Remaining : $2,800,000
Erik Haula $2,750,000 (1)
-Salary Remaining : $2,750,000
Ryan Miller (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Anthony Beauvillier $2,100,000 (3)
-Salary Remaining : $2,100,000
Zach Sanford $1,500,000 (2)
-Salary Remaining : $1,500,000
Scott Mayfield $1,450,000 (3)
-Salary Remaining : $1,450,000
Michael Grabner (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $1,100,000
Juuso Riikola $850,000 (2)
-Salary Remaining : $850,000
Sean Walker $745,000 (1)
-Salary Remaining : $745,000
Total Pro Players20
Salary Commitment
Year 33 : $73,811,667
Year 34 : $67,216,667
Year 35 : $42,216,667
Year 36 : $25,400,000
Salary Average Commitment
Year 33 : $67,116,667
Year 34 : $60,616,667
Year 35 : $42,216,667
Year 36 : $25,400,000
Salary Cap with 1 Way Contract
Year 33 : $73,811,667
Year 34 : $67,216,667
Year 35 : $42,216,667
Year 36 : $25,400,000

Farm Players Salaries

Ryan Hartman $190,000 (2)
Salary Remaining : $190,000
Markus Granlund $130,000 (1)
Salary Remaining : $130,000
Ryan Poehling $95,000 (3)
Salary Remaining : $95,000
Joel Farabee $92,500 (4)
Salary Remaining : $92,500
Tobias Bjornfot $92,500 (4)
Salary Remaining : $92,500
Gabriel Vilardi $89,417 (4)
Salary Remaining : $89,417
Kieffer Bellows $89,417 (4)
Salary Remaining : $89,417
Karl Alzner $87,600 (4)
Salary Remaining : $87,600
Mathieu Perreault $85,000 (4)
Salary Remaining : $85,000
Janne Kuokkanen $81,167 (3)
Salary Remaining : $81,167
Jansen Harkins $76,750 (2)
Salary Remaining : $76,750
Scott Wedgewood $75,000 (3)
Salary Remaining : $75,000
Givani Smith $75,000 (2)
Salary Remaining : $75,000
Tyler Graovac $75,000 (4)
Salary Remaining : $75,000
A.J. Greer $73,500 (2)
Salary Remaining : $73,500
Mathieu Joseph $72,833 (1)
Salary Remaining : $72,833
Mitchell Vande Sompel $72,833 (1)
Salary Remaining : $72,833
Matt Bartkowski $70,000 (2)
Salary Remaining : $70,000
Mario Kempe $70,000 (1)
Salary Remaining : $70,000
Spencer Martin $70,000 (2)
Salary Remaining : $70,000
Xavier Ouellet $70,000 (1)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (4)
Salary Remaining : $70,000
Ethan Prow $70,000 (2)
Salary Remaining : $70,000
Michael McNiven $66,667 (1)
Salary Remaining : $66,667
Joni Ortio $65,000 (2)
Salary Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 33 : $2,105,184
Year 34 : $1,622,851
Year 35 : $932,601
Year 36 : $681,434
Salary Average Commitment
Year 33 : $2,105,184
Year 34 : $1,622,851
Year 35 : $932,601
Year 36 : $681,434

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $96 - 0 - 0.00%
Level 2: 5000 - $72 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,029,794
Farm Players Total Salaries$2,368,866
Coaches Total Salaries$1,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$82,132,820
Projected Bank Account$82,132,820

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,461 (4)
-Salary Remaining : $7,538,461
Nicklas Backstrom (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
William Karlsson $5,900,000 (6)
-Salary Remaining : $5,900,000
Tyson Barrie (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Bo Horvat $5,500,000 (4)
-Salary Remaining : $5,500,000
Tomas Tatar $5,300,000 (3)
-Salary Remaining : $5,300,000
Brayden Schenn (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $5,125,000
Zach Werenski $5,000,000 (4)
-Salary Remaining : $5,000,000
Ryan Dzingel $3,375,000 (3)
-Salary Remaining : $3,375,000
Ryan Strome (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Jeff Carter (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
Artturi Lehkonen $2,400,000 (2)
-Salary Remaining : $2,400,000
Pavel Francouz $2,000,000 (4)
-Salary Remaining : $2,000,000
Matthew Benning $1,900,000 (2)
-Salary Remaining : $1,900,000
Joel Eriksson Ek $1,487,500 (2)
-Salary Remaining : $1,487,500
Riley Sheahan (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Johnny Boychuk (1 Way Contract) $1,175,000 (2)
-Salary Remaining : $1,175,000
Oskar Lindblom $925,000 (2)
-Salary Remaining : $925,000
Ron Hainsey $775,000 (4)
-Salary Remaining : $775,000
Ryan Kesler $750,000 (4)
-Salary Remaining : $750,000
Carter Hart $730,833 (2)
-Salary Remaining : $730,833
Tyler Pitlick $698,000 (1)
-Salary Remaining : $698,000
Total Pro Players22
Salary Commitment
Year 33 : $70,029,794
Year 34 : $59,856,794
Year 35 : $41,638,461
Year 36 : $27,463,461
Salary Average Commitment
Year 33 : $65,379,794
Year 34 : $55,206,794
Year 35 : $36,988,461
Year 36 : $27,463,461
Salary Cap with 1 Way Contract
Year 33 : $70,029,794
Year 34 : $59,856,794
Year 35 : $41,638,461
Year 36 : $27,463,461

Farm Players Salaries

Andreas Johnsson $340,000 (3)
Salary Remaining : $340,000
Kyle Clifford $125,700 (1)
Salary Remaining : $125,700
Ross Johnston $100,000 (4)
Salary Remaining : $100,000
Taro Hirose $92,500 (2)
Salary Remaining : $92,500
Nicholas Merkley $86,333 (2)
Salary Remaining : $86,333
Michael McLeod $86,333 (2)
Salary Remaining : $86,333
Carl Dahlstrom $85,000 (2)
Salary Remaining : $85,000
Bogdan Yakimov $78,700 (3)
Salary Remaining : $78,700
Kale Clague $76,167 (2)
Salary Remaining : $76,167
Logan Shaw $75,700 (3)
Salary Remaining : $75,700
Luke Schenn $75,700 (3)
Salary Remaining : $75,700
Andy Andreoff $75,700 (3)
Salary Remaining : $75,700
Jhonas Enroth $75,700 (3)
Salary Remaining : $75,700
Aleksi Saarela $75,333 (2)
Salary Remaining : $75,333
Andy Welinski $75,000 (1)
Salary Remaining : $75,000
Daniel Sprong $75,000 (1)
Salary Remaining : $75,000
Atte Engren $75,000 (2)
Salary Remaining : $75,000
Kasimir Kaskisuo $75,000 (2)
Salary Remaining : $75,000
Curtis Lazar $70,000 (2)
Salary Remaining : $70,000
Petteri Lindbohm $70,000 (1)
Salary Remaining : $70,000
Daniel Walcott $70,000 (2)
Salary Remaining : $70,000
Pontus Aberg $70,000 (2)
Salary Remaining : $70,000
Mitchell Moroz $70,000 (1)
Salary Remaining : $70,000
Maxim Mamin $70,000 (1)
Salary Remaining : $70,000
Ashton Sautner $67,500 (2)
Salary Remaining : $67,500
Josh Brown $67,500 (2)
Salary Remaining : $67,500
Anthony Richard $65,000 (1)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 33 : $2,368,866
Year 34 : $1,818,166
Year 35 : $821,500
Year 36 : $100,000
Salary Average Commitment
Year 33 : $2,358,533
Year 34 : $1,807,833
Year 35 : $821,500
Year 36 : $100,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,105,833
Farm Players Total Salaries$2,503,450
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$56,635,336
Projected Bank Account$56,635,336

Pro Players Salaries

Jeff Skinner $9,000,000 (5)
-Salary Remaining : $9,000,000
Henrik Lundqvist $8,500,000 (1)
-Salary Remaining : $8,500,000
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Alexander Edler $6,000,000 (4)
-Salary Remaining : $6,000,000
Marc Staal (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $5,700,000
Marco Scandella (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Colin White $4,750,000 (9)
-Salary Remaining : $4,750,000
Alex Tuch $4,750,000 (7)
-Salary Remaining : $4,750,000
Cam Talbot (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Richard Panik $4,000,000 (1)
-Salary Remaining : $4,000,000
Anton Khudobin $2,500,000 (1)
-Salary Remaining : $2,500,000
Dylan DeMelo $2,400,000 (4)
-Salary Remaining : $2,400,000
Ryan Reaves $2,000,000 (4)
-Salary Remaining : $2,000,000
Matt Martin $1,500,000 (4)
-Salary Remaining : $1,500,000
Jake Virtanen $1,250,000 (1)
-Salary Remaining : $1,250,000
Nicolas Deslauriers $1,200,000 (4)
-Salary Remaining : $1,200,000
Rocco Grimaldi $1,000,000 (1)
-Salary Remaining : $1,000,000
Brady Tkachuk $925,000 (2)
-Salary Remaining : $925,000
Kurtis MacDermid $900,000 (4)
-Salary Remaining : $900,000
Filip Zadina $894,167 (4)
-Salary Remaining : $894,167
Alex Nylander $836,666 (1)
-Salary Remaining : $836,666
Total Pro Players21
Salary Commitment
Year 33 : $73,105,833
Year 34 : $55,019,167
Year 35 : $54,094,167
Year 36 : $48,394,167
Salary Average Commitment
Year 33 : $64,569,167
Year 34 : $46,669,167
Year 35 : $45,744,167
Year 36 : $40,044,167
Salary Cap with 1 Way Contract
Year 33 : $73,105,833
Year 34 : $55,019,167
Year 35 : $54,094,167
Year 36 : $48,394,167

Farm Players Salaries

Miles Wood $275,000 (5)
Salary Remaining : $275,000
Austin Czarnik $275,000 (3)
Salary Remaining : $275,000
Vinnie Hinostroza $150,000 (2)
Salary Remaining : $150,000
Steven Santini $141,667 (2)
Salary Remaining : $141,667
Lawrence Pilut $92,500 (4)
Salary Remaining : $92,500
Matt Hackett $85,000 (4)
Salary Remaining : $85,000
Mark Dekanich $80,000 (4)
Salary Remaining : $80,000
Gustav Lindstrom $77,583 (2)
Salary Remaining : $77,583
Dominic Toninato $77,500 (2)
Salary Remaining : $77,500
Sam Brittain $75,700 (3)
Salary Remaining : $75,700
Michael Brodzinski $75,000 (4)
Salary Remaining : $75,000
Josh Healey $75,000 (3)
Salary Remaining : $75,000
Tim Heed $75,000 (3)
Salary Remaining : $75,000
Joona Luoto $75,000 (4)
Salary Remaining : $75,000
Jacob Middleton $73,500 (2)
Salary Remaining : $73,500
Dylan Gambrell $70,000 (2)
Salary Remaining : $70,000
Laurent Dauphin $70,000 (2)
Salary Remaining : $70,000
Scott Sabourin $70,000 (2)
Salary Remaining : $70,000
Michael Kapla $70,000 (2)
Salary Remaining : $70,000
Arron Asham $65,000 (1)
Salary Remaining : $65,000
Alexandre Mallet $65,000 (2)
Salary Remaining : $65,000
Cody Franson $65,000 (2)
Salary Remaining : $65,000
Benn Ferriero $65,000 (1)
Salary Remaining : $65,000
Chris Conner $65,000 (2)
Salary Remaining : $65,000
Brent Regner $65,000 (2)
Salary Remaining : $65,000
Brett Festerling $65,000 (2)
Salary Remaining : $65,000
Marek Hrivik $65,000 (2)
Salary Remaining : $65,000
Alexei Bereglazov $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 33 : $2,503,450
Year 34 : $2,373,450
Year 35 : $1,183,200
Year 36 : $682,500
Salary Average Commitment
Year 33 : $2,503,450
Year 34 : $2,373,450
Year 35 : $1,183,200
Year 36 : $682,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,559,641
Farm Players Total Salaries$2,583,492
Coaches Total Salaries$1,615,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$50,144,054
Projected Bank Account$50,144,054

Pro Players Salaries

Shea Weber (1 Way Contract) $7,857,143 (4)
-Salary Remaining : $7,857,143
Matthew Tkachuk $7,000,000 (5)
-Salary Remaining : $7,000,000
Patrice Bergeron (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,875,000
Patrik Laine $6,750,000 (3)
-Salary Remaining : $6,750,000
Johnny Gaudreau (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Brad Marchand (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $6,125,000
Tyler Myers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Frederik Andersen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Charlie McAvoy $4,900,000 (5)
-Salary Remaining : $4,900,000
Oliver Bjorkstrand $2,500,000 (2)
-Salary Remaining : $2,500,000
Thatcher Demko $1,050,000 (3)
-Salary Remaining : $1,050,000
Henri Jokiharju $925,000 (2)
-Salary Remaining : $925,000
Nikolai Prokhorkin $925,000 (2)
-Salary Remaining : $925,000
Andrei Svechnikov $925,000 (2)
-Salary Remaining : $925,000
Kailer Yamamoto $894,166 (2)
-Salary Remaining : $894,166
Tyson Jost $885,833 (2)
-Salary Remaining : $885,833
Martin Necas $863,333 (4)
-Salary Remaining : $863,333
Max Comtois $820,000 (2)
-Salary Remaining : $820,000
Roman Polak (1 Way Contract) $750,000 (3)
-Salary Remaining : $750,000
Michael Stone $750,000 (3)
-Salary Remaining : $750,000
Jonas Siegenthaler $714,166 (2)
-Salary Remaining : $714,166
Cal Petersen $650,000 (1)
-Salary Remaining : $650,000
Kevin Stenlund $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 33 : $70,559,641
Year 34 : $57,509,641
Year 35 : $36,045,476
Year 36 : $26,745,476
Salary Average Commitment
Year 33 : $65,084,641
Year 34 : $52,034,641
Year 35 : $30,570,476
Year 36 : $21,270,476
Salary Cap with 1 Way Contract
Year 33 : $70,559,641
Year 34 : $57,509,641
Year 35 : $36,045,476
Year 36 : $26,745,476

Farm Players Salaries

Trevor van Riemsdyk $375,000 (1)
Salary Remaining : $375,000
Sam Bennett $255,000 (3)
Salary Remaining : $255,000
Matthew Highmore $92,500 (2)
Salary Remaining : $92,500
Alexander Alexeyev $89,417 (4)
Salary Remaining : $89,417
Eeli Tolvanen $89,417 (2)
Salary Remaining : $89,417
Juuso Valimaki $89,417 (2)
Salary Remaining : $89,417
Timothy Lijegren $89,417 (2)
Salary Remaining : $89,417
Sonny Milano $87,413 (2)
Salary Remaining : $87,413
Joshua Ho-Sang $87,413 (2)
Salary Remaining : $87,413
Ryan Kujawinski $85,000 (2)
Salary Remaining : $85,000
Artyom Zagidulin $84,250 (2)
Salary Remaining : $84,250
Brett Leason $84,250 (4)
Salary Remaining : $84,250
Jon Gillies $75,000 (1)
Salary Remaining : $75,000
Emile Poirier $75,000 (3)
Salary Remaining : $75,000
Carter Verhaeghe $75,000 (2)
Salary Remaining : $75,000
Tomas Hyka $75,000 (1)
Salary Remaining : $75,000
Troy Grosenick $75,000 (3)
Salary Remaining : $75,000
Nikita Nesterov $75,000 (3)
Salary Remaining : $75,000
Duncan Siemens $70,000 (1)
Salary Remaining : $70,000
Martin Frk $70,000 (1)
Salary Remaining : $70,000
Trevor Carrick $70,000 (4)
Salary Remaining : $70,000
Nick Ebert $70,000 (1)
Salary Remaining : $70,000
Nikita Scherbak $70,000 (2)
Salary Remaining : $70,000
Boo Nieves $70,000 (2)
Salary Remaining : $70,000
J.C. Lipon $70,000 (1)
Salary Remaining : $70,000
Brendan Leipsic $70,000 (3)
Salary Remaining : $70,000
Dominic Turgeon $65,000 (1)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 33 : $2,583,492
Year 34 : $1,713,492
Year 35 : $793,667
Year 36 : $243,667
Salary Average Commitment
Year 33 : $2,573,492
Year 34 : $1,703,492
Year 35 : $783,667
Year 36 : $243,667

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,280,999
Farm Players Total Salaries$2,217,600
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($5,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap($5,500,000)
Estimate Under Maximum Salary Cap of $81,500,000$87,000,000
Estimate Over Minimum Salary Cap of $60,200,000 -$65,700,000
Current Bank Account$43,191,327
Projected Bank Account$43,191,327

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $11,500,000
Drew Doughty (1 Way Contract) $11,000,000 (5)
-Salary Remaining : $11,000,000
Tyler Seguin (1 Way Contract) $9,850,000 (3)
-Salary Remaining : $9,850,000
Nico Hischier $7,250,000 (10)
-Salary Remaining : $7,250,000
Connor Hellebuyck $6,166,666 (1)
-Salary Remaining : $6,166,666
Taylor Hall $6,000,000 (4)
-Salary Remaining : $6,000,000
Tomas Hertl (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $5,625,000
Andre Burakovsky (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Nick Foligno (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Christopher Tanev (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
David Rittich $2,750,000 (4)
-Salary Remaining : $2,750,000
Ryan Ellis (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $2,425,000
Andrew Copp $2,280,000 (2)
-Salary Remaining : $2,280,000
Blake Coleman $1,800,000 (2)
-Salary Remaining : $1,800,000
David Kampf $1,000,000 (2)
-Salary Remaining : $1,000,000
Mattias Janmark $980,000 (4)
-Salary Remaining : $980,000
Cayden Primeau $881,000 (4)
-Salary Remaining : $881,000
Riley Stillman $773,333 (2)
-Salary Remaining : $773,333
Radim Simek $750,000 (4)
-Salary Remaining : $750,000
Nicolas Aube-Kubel $700,000 (1)
-Salary Remaining : $700,000
Matt Roy $700,000 (4)
-Salary Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 33 : $84,280,999
Year 34 : $69,364,333
Year 35 : $60,261,000
Year 36 : $41,811,000
Salary Average Commitment
Year 33 : $78,605,999
Year 34 : $65,464,333
Year 35 : $57,511,000
Year 36 : $39,061,000
Salary Cap with 1 Way Contract
Year 33 : $84,280,999
Year 34 : $69,364,333
Year 35 : $60,261,000
Year 36 : $41,811,000

Farm Players Salaries

Mikhail Grigorenko $140,000 (3)
Salary Remaining : $140,000
John Gilmour $99,000 (1)
Salary Remaining : $99,000
Adam Clendening $97,000 (1)
Salary Remaining : $97,000
Emil Bennstromm $92,500 (4)
Salary Remaining : $92,500
Tim Schaller $80,500 (3)
Salary Remaining : $80,500
Justin Dowling $80,500 (3)
Salary Remaining : $80,500
Marko Dano $80,000 (1)
Salary Remaining : $80,000
Brent Seabrook $79,500 (3)
Salary Remaining : $79,500
Johan Sodergran $79,100 (4)
Salary Remaining : $79,100
Akim Aliu $75,000 (2)
Salary Remaining : $75,000
Cody Goloubef $75,000 (3)
Salary Remaining : $75,000
Colin Blackwell $75,000 (4)
Salary Remaining : $75,000
Niklas Svedberg $75,000 (2)
Salary Remaining : $75,000
Alex Petrovic $75,000 (4)
Salary Remaining : $75,000
Michael Sgarbossa $75,000 (3)
Salary Remaining : $75,000
Jayson Megna $75,000 (3)
Salary Remaining : $75,000
Tyler McNeely $75,000 (2)
Salary Remaining : $75,000
David Warsofsky $75,000 (3)
Salary Remaining : $75,000
Justin Fontaine $75,000 (2)
Salary Remaining : $75,000
Nick Shore $75,000 (3)
Salary Remaining : $75,000
Blake Pietila $75,000 (3)
Salary Remaining : $75,000
Casey Nelson $75,000 (4)
Salary Remaining : $75,000
Kyle Capobianco $74,500 (2)
Salary Remaining : $74,500
Morgan Ellis $70,000 (2)
Salary Remaining : $70,000
Victor Bartley $70,000 (2)
Salary Remaining : $70,000
Nigel Dawes $70,000 (2)
Salary Remaining : $70,000
Jeff Glass $65,000 (1)
Salary Remaining : $65,000
Trevor Daley $65,000 (3)
Salary Remaining : $65,000
Ryan Olsen $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 33 : $2,217,600
Year 34 : $1,876,600
Year 35 : $1,292,100
Year 36 : $396,600
Salary Average Commitment
Year 33 : $2,217,600
Year 34 : $1,876,600
Year 35 : $1,292,100
Year 36 : $396,600

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 5500 - $69 - 0 - 0.00%
Level 3: 2750 - $40 - 0 - 0.00%
Level 4: 4500 - $28 - 0 - 0.00%
Luxury : 1250 - $190 - 0 - 0.00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,408,334
Farm Players Total Salaries$2,191,416
Coaches Total Salaries$6,615,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$146,384,975
Projected Bank Account$146,384,975

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $9,500,000
Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $9,500,000
Logan Couture (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Matt Duchene (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
J.T. Miller $5,250,000 (6)
-Salary Remaining : $5,250,000
Josh Bailey (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Nazem Kadri (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Ryan Murray (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Jonas Brodin $4,166,667 (2)
-Salary Remaining : $4,166,667
Charlie Coyle (1 Way Contract) $3,200,000 (5)
-Salary Remaining : $3,200,000
Ondrej Kase $2,600,000 (2)
-Salary Remaining : $2,600,000
Joel Armia $2,600,000 (1)
-Salary Remaining : $2,600,000
Pavel Zacha $2,250,000 (3)
-Salary Remaining : $2,250,000
Jamie Oleksiak $2,100,000 (1)
-Salary Remaining : $2,100,000
Jonathan Ericsson (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $1,000,000
Ryan Lindgren $925,000 (2)
-Salary Remaining : $925,000
Valeri Nichushkin $850,000 (3)
-Salary Remaining : $850,000
Malcolm Subban $850,000 (1)
-Salary Remaining : $850,000
Nicolas Hague $791,667 (4)
-Salary Remaining : $791,667
Nicolas Roy $750,000 (4)
-Salary Remaining : $750,000
Antoine Bibeau $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players22
Salary Commitment
Year 33 : $82,408,334
Year 34 : $71,783,334
Year 35 : $41,591,667
Year 36 : $32,491,667
Salary Average Commitment
Year 33 : $68,078,334
Year 34 : $59,403,334
Year 35 : $39,991,667
Year 36 : $32,491,667
Salary Cap with 1 Way Contract
Year 33 : $82,408,334
Year 34 : $71,783,334
Year 35 : $41,591,667
Year 36 : $32,491,667

Farm Players Salaries

Nick Ritchie $160,000 (1)
Salary Remaining : $160,000
Mark Barberio $100,000 (4)
Salary Remaining : $100,000
Jordan Weal $100,000 (3)
Salary Remaining : $100,000
Logan Brown $86,333 (2)
Salary Remaining : $86,333
Boris Katchouk $86,333 (2)
Salary Remaining : $86,333
Austin Wagner $75,917 (5)
Salary Remaining : $75,917
Antti Tyrvainen $75,000 (3)
Salary Remaining : $75,000
Evan Brophey $75,000 (3)
Salary Remaining : $75,000
Cameron Gaunce $75,000 (3)
Salary Remaining : $75,000
John Mitchell $75,000 (3)
Salary Remaining : $75,000
Colin McDonald $75,000 (3)
Salary Remaining : $75,000
Sergey Kalinin $75,000 (3)
Salary Remaining : $75,000
Brendan Gaunce $75,000 (3)
Salary Remaining : $75,000
Eric Gelinas $75,000 (3)
Salary Remaining : $75,000
Rene Bourque $75,000 (3)
Salary Remaining : $75,000
Filip Chlapik $72,833 (3)
Salary Remaining : $72,833
Kari Lehtonen $70,000 (4)
Salary Remaining : $70,000
Griffin Reinhart $70,000 (2)
Salary Remaining : $70,000
Stuart Percy $70,000 (2)
Salary Remaining : $70,000
Jan Rutta $70,000 (2)
Salary Remaining : $70,000
James De Haas $70,000 (4)
Salary Remaining : $70,000
Henri Ikonen $70,000 (2)
Salary Remaining : $70,000
Darren Archibald $70,000 (2)
Salary Remaining : $70,000
Ben Thomas $70,000 (2)
Salary Remaining : $70,000
Jaroslav Janus $70,000 (2)
Salary Remaining : $70,000
Henrik Karlsson $70,000 (4)
Salary Remaining : $70,000
Branislav Mezei $70,000 (2)
Salary Remaining : $70,000
John Moore $65,000 (3)
Salary Remaining : $65,000
Total Farm Players28
Salary Commitment
Year 33 : $2,191,416
Year 34 : $2,031,416
Year 35 : $1,298,750
Year 36 : $385,917
Salary Average Commitment
Year 33 : $2,196,416
Year 34 : $2,036,416
Year 35 : $1,298,750
Year 36 : $385,917

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,528,889
Farm Players Total Salaries$1,863,080
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$90,353,572
Projected Bank Account$90,353,572

Pro Players Salaries

Connor McDavid $12,500,000 (8)
-Salary Remaining : $12,500,000
Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $10,000,000
Claude Giroux (1 Way Contract) $8,275,000 (2)
-Salary Remaining : $8,275,000
Brent Burns (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $8,000,000
Clayton Keller $7,150,000 (10)
-Salary Remaining : $7,150,000
Keith Yandle (1 Way Contract) $6,350,000 (1)
-Salary Remaining : $6,350,000
Cam Atkinson (Out of Payroll) $5,875,000 (1)
-Salary Remaining : $5,875,000
Roman Josi $4,500,000 (3)
-Salary Remaining : $4,500,000
David Perron (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Darcy Kuemper $1,850,000 (3)
-Salary Remaining : $1,850,000
Anthony Duclair $1,650,000 (1)
-Salary Remaining : $1,650,000
Adam Erne $1,050,000 (2)
-Salary Remaining : $1,050,000
Kirby Dach $925,000 (4)
-Salary Remaining : $925,000
Dominik Kahun $925,000 (1)
-Salary Remaining : $925,000
Adam Gaudette $916,667 (2)
-Salary Remaining : $916,667
Filip Hronek $913,333 (2)
-Salary Remaining : $913,333
Robby Fabbri $900,000 (1)
-Salary Remaining : $900,000
Anders Lindback $850,000 (4)
-Salary Remaining : $850,000
Erik Condra (Out of Payroll) $750,000 (4)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Teddy Blueger $750,000 (2)
-Salary Remaining : $750,000
Caleb Jones $720,000 (1)
-Salary Remaining : $720,000
Philippe Myers $678,889 (2)
-Salary Remaining : $678,889
Total Pro Players22
Salary Commitment
Year 33 : $79,528,889
Year 34 : $63,108,889
Year 35 : $50,525,000
Year 36 : $44,175,000
Salary Average Commitment
Year 33 : $69,178,889
Year 34 : $53,758,889
Year 35 : $41,175,000
Year 36 : $34,825,000
Salary Cap with 1 Way Contract
Year 33 : $79,528,889
Year 34 : $63,108,889
Year 35 : $50,525,000
Year 36 : $44,175,000

Farm Players Salaries

Carl Grundstrom $92,500 (2)
Salary Remaining : $92,500
Tage Thompson $92,500 (1)
Salary Remaining : $92,500
Brendan Perlini $87,413 (1)
Salary Remaining : $87,413
Jeremy Bracco $84,250 (1)
Salary Remaining : $84,250
Andrew Hammond $82,500 (4)
Salary Remaining : $82,500
Rasmus Rissanen $80,000 (1)
Salary Remaining : $80,000
Alexey Marchenko $80,000 (4)
Salary Remaining : $80,000
Carsen Twarynski $77,583 (2)
Salary Remaining : $77,583
Cameron Hebig $75,917 (2)
Salary Remaining : $75,917
Hayden Verbeek $75,333 (2)
Salary Remaining : $75,333
Jyrki Jokipakka $75,000 (1)
Salary Remaining : $75,000
Alexander Urbom $75,000 (4)
Salary Remaining : $75,000
Dwight King $75,000 (4)
Salary Remaining : $75,000
Sergey Tolchinsky $75,000 (3)
Salary Remaining : $75,000
Alexander Salak $75,000 (4)
Salary Remaining : $75,000
Adam McQuaid $75,000 (4)
Salary Remaining : $75,000
Dylan Sikura $75,000 (3)
Salary Remaining : $75,000
Mark McNeill $75,000 (3)
Salary Remaining : $75,000
Paul Bittner $74,750 (2)
Salary Remaining : $74,750
Mason Appleton $74,167 (1)
Salary Remaining : $74,167
Dylan Olsen $72,500 (1)
Salary Remaining : $72,500
Brenden Kitchton $72,500 (1)
Salary Remaining : $72,500
Brett Pollock $71,167 (2)
Salary Remaining : $71,167
Peter Cehlarik $70,000 (2)
Salary Remaining : $70,000
Total Farm Players24
Salary Commitment
Year 33 : $1,863,079
Year 34 : $1,224,750
Year 35 : $687,500
Year 36 : $462,500
Salary Average Commitment
Year 33 : $1,853,079
Year 34 : $1,214,750
Year 35 : $677,500
Year 36 : $462,500

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,602,580
Farm Players Total Salaries$1,914,695
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$104,666,537
Projected Bank Account$104,666,537

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
-Salary Remaining : $11,642,860
Auston Matthews (Out of Payroll) $11,634,000 (9)
-Salary Remaining : $11,634,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Kevin Shattenkirk (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $6,650,000
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,400,000
Brock Nelson $6,000,000 (2)
-Salary Remaining : $6,000,000
Hampus Lindholm (1 Way Contract) $5,205,556 (4)
-Salary Remaining : $5,205,556
Christian Dvorak $4,450,000 (7)
-Salary Remaining : $4,450,000
Craig Smith $4,250,000 (2)
-Salary Remaining : $4,250,000
Kevin Fiala $3,000,000 (3)
-Salary Remaining : $3,000,000
Oskar Sundqvist $2,750,000 (3)
-Salary Remaining : $2,750,000
Nate Schmidt $2,250,000 (1)
-Salary Remaining : $2,250,000
Joe Thornton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Ivan Barbashev $1,475,000 (2)
-Salary Remaining : $1,475,000
Mike Green (1 Way Contract) $1,350,000 (4)
-Salary Remaining : $1,350,000
Drew Stafford (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Dmitry Kulikov (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Alex Chiasson $900,000 (3)
-Salary Remaining : $900,000
Rasmus Sandin $894,167 (6)
-Salary Remaining : $894,167
Chris Wagner (1 Way Contract) $750,000 (4)
-Salary Remaining : $750,000
Curtis McElhinney $750,000 (4)
-Salary Remaining : $750,000
Ryan Graves $735,000 (1)
-Salary Remaining : $735,000
Harri Sateri $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 33 : $83,236,580
Year 34 : $59,701,580
Year 35 : $31,683,723
Year 36 : $25,033,723
Salary Average Commitment
Year 33 : $83,236,580
Year 34 : $59,701,580
Year 35 : $31,683,723
Year 36 : $25,033,723
Salary Cap with 1 Way Contract
Year 33 : $83,236,580
Year 34 : $59,701,580
Year 35 : $31,683,723
Year 36 : $25,033,723

Farm Players Salaries

Jay Beagle $250,000 (1)
Salary Remaining : $250,000
Spencer Foo $92,500 (2)
Salary Remaining : $92,500
Sam Vigneault $92,500 (4)
Salary Remaining : $92,500
MacKenzie Entwistle $81,167 (6)
Salary Remaining : $81,167
Martin Pospisil $79,667 (6)
Salary Remaining : $79,667
Andrew Sturtz $76,750 (2)
Salary Remaining : $76,750
Niklas Hansson $74,583 (2)
Salary Remaining : $74,583
Matheson Iacopelli $74,250 (2)
Salary Remaining : $74,250
Connor Hobbs $72,000 (2)
Salary Remaining : $72,000
Vitek Vanecek $71,667 (4)
Salary Remaining : $71,667
Calvin Thurkauf $71,444 (2)
Salary Remaining : $71,444
Alexandre Fortin $70,667 (2)
Salary Remaining : $70,667
Michael Chaput $70,000 (3)
Salary Remaining : $70,000
Tyrell Goulbourne $70,000 (2)
Salary Remaining : $70,000
Dmitrij Jaskin $70,000 (3)
Salary Remaining : $70,000
Adam Johnson $70,000 (2)
Salary Remaining : $70,000
Zack Mitchell $70,000 (3)
Salary Remaining : $70,000
Sam Anas $67,500 (1)
Salary Remaining : $67,500
Joel Vermin $65,000 (2)
Salary Remaining : $65,000
Brad Stuart $65,000 (2)
Salary Remaining : $65,000
Brendan Bell $65,000 (2)
Salary Remaining : $65,000
Andy Chiodo $65,000 (2)
Salary Remaining : $65,000
Andy Wozniewski $65,000 (2)
Salary Remaining : $65,000
Tommy Hughes $65,000 (2)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 33 : $1,914,695
Year 34 : $1,597,195
Year 35 : $535,001
Year 36 : $325,001
Salary Average Commitment
Year 33 : $1,914,695
Year 34 : $1,597,195
Year 35 : $535,001
Year 36 : $325,001

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,613,331
Farm Players Total Salaries$2,525,250
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$79,683,994
Projected Bank Account$79,683,994

Pro Players Salaries

Sean Kuraly $12,750,000 (4)
-Salary Remaining : $12,750,000
Ryan Johansen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Dylan Larkin $6,100,000 (6)
-Salary Remaining : $6,100,000
Esa Lindell (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,800,000
Tyler Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Sami Vatanen (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $4,875,000
Mike Matheson $4,875,000 (3)
-Salary Remaining : $4,875,000
Vincent Trocheck (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Brett Pesce $4,025,000 (4)
-Salary Remaining : $4,025,000
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $4,000,000
Tanner Pearson (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
Jimmy Howard (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $3,333,333
Kasperi Kapanen $3,200,000 (5)
-Salary Remaining : $3,200,000
Josh Anderson $1,850,000 (1)
-Salary Remaining : $1,850,000
Josh Archibald $1,250,000 (3)
-Salary Remaining : $1,250,000
Jordan Greenway $916,666 (2)
-Salary Remaining : $916,666
Robert Thomas $894,166 (2)
-Salary Remaining : $894,166
Mikhail Sergachev $894,166 (1)
-Salary Remaining : $894,166
Robert Bortuzzo $750,000 (3)
-Salary Remaining : $750,000
Spencer Smallman $750,000 (2)
-Salary Remaining : $750,000
Andreas Englund $700,000 (1)
-Salary Remaining : $700,000
Marcus Hogberg $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 33 : $82,613,331
Year 34 : $66,144,165
Year 35 : $49,700,000
Year 36 : $29,825,000
Salary Average Commitment
Year 33 : $68,188,331
Year 34 : $51,719,165
Year 35 : $44,525,000
Year 36 : $24,650,000
Salary Cap with 1 Way Contract
Year 33 : $82,613,331
Year 34 : $66,144,165
Year 35 : $49,700,000
Year 36 : $29,825,000

Farm Players Salaries

Anthony Stolarz $170,000 (1)
Salary Remaining : $170,000
Connor Clifton $100,000 (4)
Salary Remaining : $100,000
Toby Enstrom $97,500 (1)
Salary Remaining : $97,500
Paul LaDue $97,500 (3)
Salary Remaining : $97,500
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Otto Leskinen $92,500 (2)
Salary Remaining : $92,500
Ryan Collins $88,083 (1)
Salary Remaining : $88,083
Nicholas Baptiste $87,500 (2)
Salary Remaining : $87,500
Ivan Prosvetov $80,917 (4)
Salary Remaining : $80,917
Oscar Steen $80,917 (4)
Salary Remaining : $80,917
Julius Bergman $76,500 (2)
Salary Remaining : $76,500
Tomas Jurco $75,000 (1)
Salary Remaining : $75,000
Sven Andrighetto $75,000 (3)
Salary Remaining : $75,000
Nick Lappin $75,000 (4)
Salary Remaining : $75,000
Jacob MacDonald $75,000 (4)
Salary Remaining : $75,000
Devin Sideroff $72,833 (1)
Salary Remaining : $72,833
Joakim Ryan $72,500 (1)
Salary Remaining : $72,500
Alex Broadhurst $72,500 (1)
Salary Remaining : $72,500
Nikita Popugaev $71,000 (3)
Salary Remaining : $71,000
Liam O'Brien $70,000 (1)
Salary Remaining : $70,000
Kenton Helgesen $70,000 (2)
Salary Remaining : $70,000
J-F Berube $70,000 (1)
Salary Remaining : $70,000
Jacob Josefson $70,000 (1)
Salary Remaining : $70,000
Mason McDonald $69,000 (1)
Salary Remaining : $69,000
Joonas Lyytinen $67,500 (2)
Salary Remaining : $67,500
Matt Iacopelli $66,000 (2)
Salary Remaining : $66,000
Keegan Kanzig $65,000 (1)
Salary Remaining : $65,000
Byron Froese $65,000 (2)
Salary Remaining : $65,000
Turner Elson $65,000 (2)
Salary Remaining : $65,000
Matt Hunwick $65,000 (2)
Salary Remaining : $65,000
Ben Johnson $65,000 (2)
Salary Remaining : $65,000
Zach Nastasiuk $65,000 (2)
Salary Remaining : $65,000
Anthony Camara $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 33 : $2,525,250
Year 34 : $1,440,334
Year 35 : $655,334
Year 36 : $411,834
Salary Average Commitment
Year 33 : $2,525,300
Year 34 : $1,440,334
Year 35 : $655,334
Year 36 : $411,834

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,264,920
Farm Players Total Salaries$2,220,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$5,500,000
Estimate Under Maximum Salary Cap of $81,500,000$76,000,000
Estimate Over Minimum Salary Cap of $60,200,000 -$54,700,000
Current Bank Account$20,148,623
Projected Bank Account$20,148,623

Pro Players Salaries

Zach Parise $12,666,420 (3)
-Salary Remaining : $12,666,420
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Jacob Trouba (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Cam Fowler $6,500,000 (3)
-Salary Remaining : $6,500,000
David Backes (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Alexander Steen (1 Way Contract) $3,751,000 (2)
-Salary Remaining : $3,751,000
Petr Mrazek (1 Way Contract) $3,125,000 (3)
-Salary Remaining : $3,125,000
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $2,000,000
Chad Ruhwedel $1,600,000 (3)
-Salary Remaining : $1,600,000
Antoine Roussel $1,500,000 (3)
-Salary Remaining : $1,500,000
Johan Larsson $1,200,000 (3)
-Salary Remaining : $1,200,000
Derick Brassard (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,200,000
Madison Bowey $1,000,000 (1)
-Salary Remaining : $1,000,000
Jesper Boqvist $925,000 (4)
-Salary Remaining : $925,000
Jack Hughes $925,000 (4)
-Salary Remaining : $925,000
Brian Gibbons (1 Way Contract) $850,000 (3)
-Salary Remaining : $850,000
Conor Garland $775,000 (2)
-Salary Remaining : $775,000
Stephen Weiss $750,000 (3)
-Salary Remaining : $750,000
Taylor Fedun $700,000 (1)
-Salary Remaining : $700,000
Jeff Zatkoff (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
Brendan Guhle $697,500 (2)
-Salary Remaining : $697,500
Danny Syvret $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 33 : $63,264,920
Year 34 : $45,814,920
Year 35 : $38,741,420
Year 36 : $1,850,000
Salary Average Commitment
Year 33 : $54,414,920
Year 34 : $45,814,920
Year 35 : $38,741,420
Year 36 : $1,850,000
Salary Cap with 1 Way Contract
Year 33 : $63,264,920
Year 34 : $45,814,920
Year 35 : $38,741,420
Year 36 : $1,850,000

Farm Players Salaries

Joe Morrow $80,000 (3)
Salary Remaining : $80,000
Daniel Paille $75,000 (4)
Salary Remaining : $75,000
Joonas Rask $75,000 (3)
Salary Remaining : $75,000
Frazer McLaren $75,000 (3)
Salary Remaining : $75,000
Matt Kennedy $75,000 (3)
Salary Remaining : $75,000
Steven Reinprecht $75,000 (3)
Salary Remaining : $75,000
Alexei Ponikarovsky $75,000 (4)
Salary Remaining : $75,000
Anton Babchuk $75,000 (4)
Salary Remaining : $75,000
Nikolai Zherdev $75,000 (3)
Salary Remaining : $75,000
Jason Chimera $75,000 (3)
Salary Remaining : $75,000
Patrick Coulombe $75,000 (3)
Salary Remaining : $75,000
Zenon Konopka $75,000 (4)
Salary Remaining : $75,000
Thomas McCollum $75,000 (2)
Salary Remaining : $75,000
Jeff Frazee $70,000 (4)
Salary Remaining : $70,000
Andrew Ebbett $65,000 (2)
Salary Remaining : $65,000
Jeff Deslauriers $65,000 (2)
Salary Remaining : $65,000
Brian Boucher $65,000 (1)
Salary Remaining : $65,000
Stefan Legien $65,000 (1)
Salary Remaining : $65,000
Alex Friesen $65,000 (1)
Salary Remaining : $65,000
Lauri Korpikoski $65,000 (1)
Salary Remaining : $65,000
Yuri Alexandrov $65,000 (2)
Salary Remaining : $65,000
Garnet Exelby $65,000 (2)
Salary Remaining : $65,000
Matt Corrente $65,000 (2)
Salary Remaining : $65,000
Jan Hejda $65,000 (2)
Salary Remaining : $65,000
Brock Trotter $65,000 (2)
Salary Remaining : $65,000
Lukas Kaspar $65,000 (2)
Salary Remaining : $65,000
Michael Vernace $65,000 (2)
Salary Remaining : $65,000
Brad Mills $65,000 (2)
Salary Remaining : $65,000
Ethan Werek $65,000 (1)
Salary Remaining : $65,000
Sami Lepisto $65,000 (1)
Salary Remaining : $65,000
Shane O'Brien $65,000 (2)
Salary Remaining : $65,000
Joe Finley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players32
Salary Commitment
Year 33 : $2,220,000
Year 34 : $1,830,000
Year 35 : $975,000
Year 36 : $370,000
Salary Average Commitment
Year 33 : $2,220,000
Year 34 : $1,830,000
Year 35 : $975,000
Year 36 : $370,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - $97 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $197 - 0 - 0.00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,757,657
Farm Players Total Salaries$2,436,500
Coaches Total Salaries$1,167,755
Luxury Taxe Total$0
Special Salary Cap Value$7,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$7,800,000
Estimate Under Maximum Salary Cap of $81,500,000$73,700,000
Estimate Over Minimum Salary Cap of $60,200,000 -$52,400,000
Current Bank Account$11,589,384
Projected Bank Account$11,589,384

Pro Players Salaries

Josh Manson $15,600,000 (2)
-Salary Remaining : $15,600,000
Phil Kessel (1 Way Contract) $7,955,990 (4)
-Salary Remaining : $7,955,990
Justin Schultz (1 Way Contract) $7,950,000 (4)
-Salary Remaining : $7,950,000
Brock Boeser $5,875,000 (4)
-Salary Remaining : $5,875,000
Nick Bjugstad $3,950,000 (4)
-Salary Remaining : $3,950,000
Andrew Shaw (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Valtteri Filppula (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Jaroslav Halak $2,750,000 (2)
-Salary Remaining : $2,750,000
Laurent Brossoit $1,225,000 (1)
-Salary Remaining : $1,225,000
Elias Pettersson $925,000 (2)
-Salary Remaining : $925,000
Kaapo Kakko $925,000 (4)
-Salary Remaining : $925,000
Casey Mittelstadt $925,000 (2)
-Salary Remaining : $925,000
Quinn Hughes $916,667 (2)
-Salary Remaining : $916,667
Adam Boqvist $894,167 (4)
-Salary Remaining : $894,167
Cale Makar $880,833 (2)
-Salary Remaining : $880,833
Alan Quine $735,000 (1)
-Salary Remaining : $735,000
Brent Krahn $700,000 (3)
-Salary Remaining : $700,000
Gabriel Bourque $700,000 (3)
-Salary Remaining : $700,000
Simon Gamache $700,000 (3)
-Salary Remaining : $700,000
Erik Brannstrom $650,000 (1)
-Salary Remaining : $650,000
Brad Boyes (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
Mark Fraser $650,000 (1)
-Salary Remaining : $650,000
Mark Fistric $650,000 (1)
-Salary Remaining : $650,000
Sean Bergenheim $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 33 : $63,757,657
Year 34 : $58,547,657
Year 35 : $29,650,157
Year 36 : $27,550,157
Salary Average Commitment
Year 33 : $63,672,657
Year 34 : $58,547,657
Year 35 : $29,650,157
Year 36 : $27,550,157
Salary Cap with 1 Way Contract
Year 33 : $63,757,657
Year 34 : $58,547,657
Year 35 : $29,650,157
Year 36 : $27,550,157

Farm Players Salaries

Oliver Roy $80,000 (4)
Salary Remaining : $80,000
Brett Bellemore $76,500 (2)
Salary Remaining : $76,500
Matt Moulson $75,000 (4)
Salary Remaining : $75,000
Zach Redmond $75,000 (4)
Salary Remaining : $75,000
Ryan Russell $75,000 (4)
Salary Remaining : $75,000
Ryan Callahan $75,000 (4)
Salary Remaining : $75,000
B.J. Crombeen $75,000 (2)
Salary Remaining : $75,000
Brendan Shinnimin $75,000 (4)
Salary Remaining : $75,000
Steve Downie $75,000 (4)
Salary Remaining : $75,000
Jaromir Jagr $75,000 (4)
Salary Remaining : $75,000
Jason Pominville $75,000 (4)
Salary Remaining : $75,000
Justin Weller $75,000 (2)
Salary Remaining : $75,000
Ben Shutron $75,000 (2)
Salary Remaining : $75,000
Rob O'Gara $75,000 (4)
Salary Remaining : $75,000
Viktor Fasth $75,000 (2)
Salary Remaining : $75,000
RJ Umberger $75,000 (4)
Salary Remaining : $75,000
Colby Armstrong $70,000 (3)
Salary Remaining : $70,000
Stephane Da Costa $70,000 (3)
Salary Remaining : $70,000
Nikolay Kulemin $70,000 (2)
Salary Remaining : $70,000
Matt Cooke $70,000 (2)
Salary Remaining : $70,000
Brad Thiessen $70,000 (3)
Salary Remaining : $70,000
Juho Olkinuora $70,000 (3)
Salary Remaining : $70,000
Joonas Lehtivuori $70,000 (2)
Salary Remaining : $70,000
Matt D'Agostini $70,000 (3)
Salary Remaining : $70,000
Alex Grant $70,000 (2)
Salary Remaining : $70,000
Mattias Ritola $70,000 (2)
Salary Remaining : $70,000
Dylan Labbe $70,000 (3)
Salary Remaining : $70,000
Petri Kontiola $70,000 (2)
Salary Remaining : $70,000
Tim Kennedy $65,000 (1)
Salary Remaining : $65,000
Nick Drazenovic $65,000 (1)
Salary Remaining : $65,000
Anthony Stewart $65,000 (1)
Salary Remaining : $65,000
Ben Smith $65,000 (1)
Salary Remaining : $65,000
Geoff Platt $65,000 (1)
Salary Remaining : $65,000
Zach Boychuk $65,000 (1)
Salary Remaining : $65,000
Total Farm Players34
Salary Commitment
Year 33 : $2,436,500
Year 34 : $2,046,500
Year 35 : $1,250,000
Year 36 : $830,000
Salary Average Commitment
Year 33 : $2,436,500
Year 34 : $2,046,500
Year 35 : $1,250,000
Year 36 : $830,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6207 - $95 - 0 - 0.00%
Level 2: 4288 - $60 - 0 - 0.00%
Level 3: 3565 - $24 - 0 - 0.00%
Level 4: 4995 - $18 - 0 - 0.00%
Luxury : 995 - $194 - 0 - 0.00%
Total Capacity :20050
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,693,599
Farm Players Total Salaries$2,114,167
Coaches Total Salaries$1,655,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$140,703,154
Projected Bank Account$140,703,154

Pro Players Salaries

Jakub Voracek $8,250,000 (3)
-Salary Remaining : $8,250,000
William Nylander $6,962,366 (6)
-Salary Remaining : $6,962,366
Mark Giordano (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,750,000
Sean Monahan (1 Way Contract) $6,375,000 (4)
-Salary Remaining : $6,375,000
Matt Dumba (Out of Payroll) $6,000,000 (3)
-Salary Remaining : $6,000,000
Timo Meier $6,000,000 (6)
-Salary Remaining : $6,000,000
Elias Lindholm (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $4,850,000
TJ Brodie (1 Way Contract) $4,650,400 (2)
-Salary Remaining : $4,650,400
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
Jakob Chychrun $4,600,000 (9)
-Salary Remaining : $4,600,000
Thomas Greiss (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Sammy Blais $1,500,000 (6)
-Salary Remaining : $1,500,000
Dustin Byfuglien (1 Way Contract) $1,250,000 (4)
-Salary Remaining : $1,250,000
Garnet Hathaway $1,250,000 (1)
-Salary Remaining : $1,250,000
Alexander Volkov $925,000 (2)
-Salary Remaining : $925,000
Rasmus Dahlin $925,000 (2)
-Salary Remaining : $925,000
Jesperi Kotkaniemi $925,000 (2)
-Salary Remaining : $925,000
Cody Glass $863,333 (4)
-Salary Remaining : $863,333
Rudolfs Balcers $759,167 (2)
-Salary Remaining : $759,167
Mikhail Berdin $758,333 (4)
-Salary Remaining : $758,333
Zach Bogosian (1 Way Contract) $750,000 (4)
-Salary Remaining : $750,000
Antti Niemi $750,000 (2)
-Salary Remaining : $750,000
Marc Methot (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Dakota Mermis $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players24
Salary Commitment
Year 33 : $75,693,599
Year 34 : $69,943,599
Year 35 : $54,909,032
Year 36 : $35,809,032
Salary Average Commitment
Year 33 : $75,693,600
Year 34 : $69,943,600
Year 35 : $54,909,033
Year 36 : $35,809,033
Salary Cap with 1 Way Contract
Year 33 : $75,693,599
Year 34 : $69,943,599
Year 35 : $54,909,032
Year 36 : $35,809,032

Farm Players Salaries

David Schlemko $100,000 (2)
Salary Remaining : $100,000
Conor Timmins $92,500 (4)
Salary Remaining : $92,500
Jonathan Dahlen $92,500 (2)
Salary Remaining : $92,500
Rasmus Kupari $89,417 (4)
Salary Remaining : $89,417
Axel Jonsson Fjallby $86,000 (3)
Salary Remaining : $86,000
Lukas Jasek $85,333 (2)
Salary Remaining : $85,333
Adam Ruzicka $80,167 (4)
Salary Remaining : $80,167
Dakota Joshua $79,250 (4)
Salary Remaining : $79,250
Ivan Chekhovich $77,667 (4)
Salary Remaining : $77,667
David Kase $76,833 (3)
Salary Remaining : $76,833
Tyler Parsons $75,917 (2)
Salary Remaining : $75,917
Christoph Bertschy $75,000 (1)
Salary Remaining : $75,000
Nick Moutrey $75,000 (1)
Salary Remaining : $75,000
Patrick Eaves $75,000 (2)
Salary Remaining : $75,000
Hunter Shinkaruk $75,000 (1)
Salary Remaining : $75,000
Matthew Phillips $75,000 (4)
Salary Remaining : $75,000
Lukas Sedlak $75,000 (1)
Salary Remaining : $75,000
Chad Johnson $75,000 (2)
Salary Remaining : $75,000
Nail Yakupov $75,000 (3)
Salary Remaining : $75,000
Conner Bleackley $75,000 (1)
Salary Remaining : $75,000
John Nyberg $74,500 (2)
Salary Remaining : $74,500
Anton Lindholm $74,250 (2)
Salary Remaining : $74,250
Alexandre Carrier $73,333 (6)
Salary Remaining : $73,333
Francis Perron $71,500 (1)
Salary Remaining : $71,500
Nicholas Walters $70,000 (1)
Salary Remaining : $70,000
Nelson Nogier $70,000 (1)
Salary Remaining : $70,000
Clark Bishop $70,000 (1)
Salary Remaining : $70,000
Total Farm Players27
Salary Commitment
Year 33 : $2,114,167
Year 34 : $1,457,667
Year 35 : $805,167
Year 36 : $567,334
Salary Average Commitment
Year 33 : $2,114,167
Year 34 : $1,457,667
Year 35 : $805,167
Year 36 : $567,334

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $140 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 2000 - $280 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,402,024
Farm Players Total Salaries$2,527,378
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$138,360,062
Projected Bank Account$138,360,062

Pro Players Salaries

Jack Eichel $10,000,000 (7)
-Salary Remaining : $10,000,000
Mikko Rantanen $9,250,000 (8)
-Salary Remaining : $9,250,000
Kyle Connor $7,142,857 (7)
-Salary Remaining : $7,142,857
David Pastrnak $6,666,667 (4)
-Salary Remaining : $6,666,667
Alex Pietrangelo $6,500,000 (5)
-Salary Remaining : $6,500,000
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $5,400,000
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $5,350,000
Noah Hanifin $4,950,000 (7)
-Salary Remaining : $4,950,000
John Klingberg $4,250,000 (6)
-Salary Remaining : $4,250,000
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Eric Staal (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Max Domi $3,150,000 (1)
-Salary Remaining : $3,150,000
Carter Hutton $2,750,000 (4)
-Salary Remaining : $2,750,000
Danny DeKeyser (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $2,250,000
Adam Fox $925,000 (4)
-Salary Remaining : $925,000
Jason Spezza (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Alex DeBrincat $778,333 (1)
-Salary Remaining : $778,333
Derek Grant $750,000 (3)
-Salary Remaining : $750,000
Jesper Bratt $749,167 (1)
-Salary Remaining : $749,167
Andrew Mangiapane $715,000 (1)
-Salary Remaining : $715,000
Tristan Jarry $675,000 (2)
-Salary Remaining : $675,000
Total Pro Players21
Salary Commitment
Year 33 : $80,402,024
Year 34 : $75,009,524
Year 35 : $70,834,524
Year 36 : $65,434,524
Salary Average Commitment
Year 33 : $80,337,024
Year 34 : $75,009,524
Year 35 : $70,834,524
Year 36 : $65,434,524
Salary Cap with 1 Way Contract
Year 33 : $80,402,024
Year 34 : $75,009,524
Year 35 : $70,834,524
Year 36 : $65,434,524

Farm Players Salaries

Keith Kinkaid $175,000 (2)
Salary Remaining : $175,000
Andrew Agozzino $100,000 (4)
Salary Remaining : $100,000
Carl Gunnarsson $100,000 (2)
Salary Remaining : $100,000
Christian Jaros $95,000 (4)
Salary Remaining : $95,000
Oscar Dansk $95,000 (4)
Salary Remaining : $95,000
Gabriel Carlsson $89,417 (2)
Salary Remaining : $89,417
Ryan MacInnis $87,413 (1)
Salary Remaining : $87,413
Chris Driedger $85,000 (2)
Salary Remaining : $85,000
Lean Bergmann $83,667 (4)
Salary Remaining : $83,667
Jake Elmer $80,917 (4)
Salary Remaining : $80,917
Mason Shaw $79,250 (3)
Salary Remaining : $79,250
Alexei Lipanov $77,833 (3)
Salary Remaining : $77,833
Dillon Dube $77,833 (3)
Salary Remaining : $77,833
Marian Studenic $77,583 (2)
Salary Remaining : $77,583
Ivan Lodnia $77,000 (2)
Salary Remaining : $77,000
Jeremy Helvig $76,167 (3)
Salary Remaining : $76,167
Chase De Leo $75,000 (2)
Salary Remaining : $75,000
Cam Dineen $74,500 (3)
Salary Remaining : $74,500
Luke Green $73,333 (3)
Salary Remaining : $73,333
Oliver Kylington $73,083 (2)
Salary Remaining : $73,083
Vitaly Abramov $73,083 (2)
Salary Remaining : $73,083
Yakov Trenin $73,083 (1)
Salary Remaining : $73,083
Dennis Yan $72,833 (2)
Salary Remaining : $72,833
Dysin Mayo $71,500 (1)
Salary Remaining : $71,500
Nathan Bastian $71,467 (2)
Salary Remaining : $71,467
Frederic Allard $71,417 (3)
Salary Remaining : $71,417
Sam Miletic $71,000 (2)
Salary Remaining : $71,000
Joe Hicketts $70,000 (2)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (2)
Salary Remaining : $70,000
Valentin Zykov $65,000 (2)
Salary Remaining : $65,000
Mikhail Vorobyev $65,000 (1)
Salary Remaining : $65,000
Total Farm Players31
Salary Commitment
Year 33 : $2,527,379
Year 34 : $2,230,383
Year 35 : $984,917
Year 36 : $454,584
Salary Average Commitment
Year 33 : $2,504,966
Year 34 : $2,230,383
Year 35 : $984,917
Year 36 : $454,584

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,835,143
Farm Players Total Salaries$1,634,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$33,878,981
Projected Bank Account$33,878,981

Pro Players Salaries

Mitchell Marner $10,893,000 (8)
-Salary Remaining : $10,893,000
Chris Kreider $6,500,000 (4)
-Salary Remaining : $6,500,000
Nikolaj Ehlers $6,000,000 (6)
-Salary Remaining : $6,000,000
Erik Johnson (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $5,250,000
Tyler Bozak $5,000,000 (1)
-Salary Remaining : $5,000,000
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Victor Rask (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Vladislav Namestnikov $4,000,000 (1)
-Salary Remaining : $4,000,000
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $3,857,143
Radko Gudas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,350,000
Troy Stecher $2,325,000 (3)
-Salary Remaining : $2,325,000
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,600,000
Louis Domingue $1,150,000 (2)
-Salary Remaining : $1,150,000
Marcus Foligno $975,000 (1)
-Salary Remaining : $975,000
Tony DeAngelo $950,000 (2)
-Salary Remaining : $950,000
Igor Shesterkin $925,000 (2)
-Salary Remaining : $925,000
Ilya Samsonov $925,000 (2)
-Salary Remaining : $925,000
Denis Gurianov $895,000 (3)
-Salary Remaining : $895,000
Marcus Pettersson $875,000 (1)
-Salary Remaining : $875,000
Dylan Strome $865,000 (1)
-Salary Remaining : $865,000
Travis Boyd $800,000 (2)
-Salary Remaining : $800,000
Erik Cernak $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 33 : $71,835,143
Year 34 : $54,520,143
Year 35 : $41,863,000
Year 36 : $29,393,000
Salary Average Commitment
Year 33 : $60,135,143
Year 34 : $42,820,143
Year 35 : $30,663,000
Year 36 : $18,193,000
Salary Cap with 1 Way Contract
Year 33 : $71,835,143
Year 34 : $54,520,143
Year 35 : $41,863,000
Year 36 : $29,393,000

Farm Players Salaries

Nick Cousins $200,000 (1)
Salary Remaining : $200,000
Colton Sceviour $120,000 (3)
Salary Remaining : $120,000
Brayden Burke $92,500 (3)
Salary Remaining : $92,500
Julius Honka $86,500 (1)
Salary Remaining : $86,500
Paul Postma $80,000 (3)
Salary Remaining : $80,000
Aaron Johnson $75,000 (1)
Salary Remaining : $75,000
Tom Pyatt $75,000 (2)
Salary Remaining : $75,000
Sena Acolatse $75,000 (2)
Salary Remaining : $75,000
Vernon Fiddler $75,000 (2)
Salary Remaining : $75,000
Dominik Simon $75,000 (1)
Salary Remaining : $75,000
Jori Lehtera $70,000 (1)
Salary Remaining : $70,000
Daniel Pribyl $70,000 (1)
Salary Remaining : $70,000
Roland McKeown $70,000 (1)
Salary Remaining : $70,000
Guillaume Brisebois $70,000 (2)
Salary Remaining : $70,000
Gemel Smith $70,000 (1)
Salary Remaining : $70,000
Joseph Gambardella $70,000 (2)
Salary Remaining : $70,000
Brent Johnson $65,000 (2)
Salary Remaining : $65,000
Daniel Taylor $65,000 (2)
Salary Remaining : $65,000
David Booth $65,000 (2)
Salary Remaining : $65,000
David Shields $65,000 (2)
Salary Remaining : $65,000
Total Farm Players20
Salary Commitment
Year 33 : $1,634,000
Year 34 : $917,500
Year 35 : $292,500
Year 36 : $0
Salary Average Commitment
Year 33 : $1,634,000
Year 34 : $917,500
Year 35 : $292,500
Year 36 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4200 - $20 - 0 - 0.00%
Luxury : 1300 - $200 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,939,582
Farm Players Total Salaries$2,194,200
Coaches Total Salaries$1,502,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$70,763,067
Projected Bank Account$70,763,067

Pro Players Salaries

Kyle Okposo (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $6,000,000
Colton Parayko $5,500,000 (1)
-Salary Remaining : $5,500,000
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $5,350,000
Frans Nielsen (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Yanni Gourde $5,166,666 (4)
-Salary Remaining : $5,166,666
Nick Bonino $4,100,000 (1)
-Salary Remaining : $4,100,000
Niklas Hjalmarsson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Justin Abdelkader (1 Way Contract) $3,100,000 (2)
-1 Way Contract Salary Cap : $3,100,000
-Salary Remaining : $3,100,000
Brandon Carlo $2,850,000 (3)
-Salary Remaining : $2,850,000
Scott Laughton $2,300,000 (3)
-Salary Remaining : $2,300,000
Loui Eriksson (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $1,750,000
Juuse Saros $1,500,000 (2)
-Salary Remaining : $1,500,000
Martin Hanzal (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Erik Gustafsson $1,200,000 (3)
-Salary Remaining : $1,200,000
Chandler Stephenson $1,050,000 (2)
-Salary Remaining : $1,050,000
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $1,000,000
Dominik Kubalik $925,000 (4)
-Salary Remaining : $925,000
Christian Fischer $821,666 (2)
-Salary Remaining : $821,666
Victor Olofsson $767,500 (2)
-Salary Remaining : $767,500
Denis Malgin $750,000 (2)
-Salary Remaining : $750,000
Carson Soucy $750,000 (3)
-Salary Remaining : $750,000
Jay Bouwmeester (1 Way Contract) $750,000 (3)
-Salary Remaining : $750,000
Adin Hill $708,750 (1)
-Salary Remaining : $708,750
Joffrey Lupul (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Hunter Miska $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 33 : $57,939,582
Year 34 : $41,030,832
Year 35 : $27,041,666
Year 36 : $13,841,666
Salary Average Commitment
Year 33 : $57,089,582
Year 34 : $40,180,832
Year 35 : $27,041,666
Year 36 : $13,841,666
Salary Cap with 1 Way Contract
Year 33 : $57,939,582
Year 34 : $41,030,832
Year 35 : $27,041,666
Year 36 : $13,841,666

Farm Players Salaries

Micheal Ferland $350,000 (2)
Salary Remaining : $350,000
Bobby Nardella $92,500 (4)
Salary Remaining : $92,500
Max Veronneau $92,500 (2)
Salary Remaining : $92,500
Par Lindholm $85,000 (4)
Salary Remaining : $85,000
Trey Fix-Wolansky $80,917 (4)
Salary Remaining : $80,917
Ryan Gropp $80,250 (1)
Salary Remaining : $80,250
Matt O'Connor $75,100 (3)
Salary Remaining : $75,100
Mark Visentin $75,100 (3)
Salary Remaining : $75,100
Tom Sestito $75,000 (3)
Salary Remaining : $75,000
Trevor Smith $75,000 (3)
Salary Remaining : $75,000
Will Acton $75,000 (3)
Salary Remaining : $75,000
Taylor Doherty $75,000 (3)
Salary Remaining : $75,000
Clark Seymour $75,000 (1)
Salary Remaining : $75,000
Zac Rinaldo $75,000 (2)
Salary Remaining : $75,000
Tyler Cuma $75,000 (3)
Salary Remaining : $75,000
Tim Gleason $75,000 (3)
Salary Remaining : $75,000
Tom Kostopoulos $75,000 (3)
Salary Remaining : $75,000
Mackenzie Skapski $75,000 (3)
Salary Remaining : $75,000
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Justin Kea $75,000 (1)
Salary Remaining : $75,000
Alex Roach $75,000 (3)
Salary Remaining : $75,000
Cole Cassels $75,000 (1)
Salary Remaining : $75,000
Matthew Spencer $72,833 (3)
Salary Remaining : $72,833
Kevin Porter $70,000 (1)
Salary Remaining : $70,000
Landon Ferraro $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 33 : $2,194,200
Year 34 : $1,748,950
Year 35 : $1,156,450
Year 36 : $258,417
Salary Average Commitment
Year 33 : $2,186,367
Year 34 : $1,741,117
Year 35 : $1,148,617
Year 36 : $258,417

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,212,458
Farm Players Total Salaries$1,843,208
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,187,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$4,187,500
Estimate Under Maximum Salary Cap of $81,500,000$77,312,500
Estimate Over Minimum Salary Cap of $60,200,000 -$56,012,500
Current Bank Account$89,373,632
Projected Bank Account$89,373,632

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Cory Schneider (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Corey Crawford (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $5,850,000
Rasmus Andersson $4,550,000 (8)
-Salary Remaining : $4,550,000
Vladimir Sobotka $3,500,000 (1)
-Salary Remaining : $3,500,000
Deryk Engelland $3,500,000 (4)
-Salary Remaining : $3,500,000
Travis Sanheim $3,250,000 (2)
-Salary Remaining : $3,250,000
Andy Greene $3,150,000 (2)
-Salary Remaining : $3,150,000
Jake McCabe $2,850,000 (1)
-Salary Remaining : $2,850,000
Nicklas Jensen $2,000,000 (2)
-Salary Remaining : $2,000,000
William Carrier $1,400,000 (4)
-Salary Remaining : $1,400,000
Mirco Mueller $1,400,000 (2)
-Salary Remaining : $1,400,000
Scott Darling (1 Way Contract) $995,000 (2)
-Salary Remaining : $995,000
Isac Lundestrom $925,000 (3)
-Salary Remaining : $925,000
Blake Lizotte $925,000 (4)
-Salary Remaining : $925,000
Tobias Rieder $900,000 (3)
-Salary Remaining : $900,000
Jayce Hawryluk $874,125 (2)
-Salary Remaining : $874,125
Haydn Fleury $850,000 (1)
-Salary Remaining : $850,000
Andrew Ladd (1 Way Contract) $775,000 (4)
-Salary Remaining : $775,000
Morgan Geekie $763,333 (4)
-Salary Remaining : $763,333
Dion Phaneuf (1 Way Contract) $755,000 (4)
-Salary Remaining : $755,000
Nick Paul $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 33 : $59,212,458
Year 34 : $38,912,458
Year 35 : $20,493,333
Year 36 : $18,668,333
Salary Average Commitment
Year 33 : $59,212,458
Year 34 : $38,912,458
Year 35 : $20,493,333
Year 36 : $18,668,333
Salary Cap with 1 Way Contract
Year 33 : $59,212,458
Year 34 : $38,912,458
Year 35 : $20,493,333
Year 36 : $18,668,333

Farm Players Salaries

Nicklas Jensen $92,000 (1)
Salary Remaining : $92,000
Anthony Angello $83,375 (2)
Salary Remaining : $83,375
Kevin Boyle $80,000 (4)
Salary Remaining : $80,000
Glen Gawdin $77,583 (2)
Salary Remaining : $77,583
Mason Geertsen $75,500 (4)
Salary Remaining : $75,500
Darren Raddysh $75,000 (2)
Salary Remaining : $75,000
Kyle Chipchura $75,000 (2)
Salary Remaining : $75,000
Stanislav Galiev $75,000 (3)
Salary Remaining : $75,000
Adam Hall $75,000 (2)
Salary Remaining : $75,000
Brandon Gormley $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $75,000 (3)
Salary Remaining : $75,000
Shane Prince $75,000 (3)
Salary Remaining : $75,000
Jonathan Racine $75,000 (2)
Salary Remaining : $75,000
David Rundblad $75,000 (2)
Salary Remaining : $75,000
Tanner Jeannot $75,000 (2)
Salary Remaining : $75,000
Ben Harpur $72,500 (1)
Salary Remaining : $72,500
Joel L'Esperance $72,250 (2)
Salary Remaining : $72,250
Charles Sarault $70,000 (1)
Salary Remaining : $70,000
Dillon Heatherington $70,000 (1)
Salary Remaining : $70,000
Rourke Chartier $70,000 (2)
Salary Remaining : $70,000
Carl Klingberg $70,000 (1)
Salary Remaining : $70,000
Zach Senyshyn $65,000 (1)
Salary Remaining : $65,000
Ryan Sproul $65,000 (2)
Salary Remaining : $65,000
Connor Knapp $65,000 (1)
Salary Remaining : $65,000
Tobias Lindberg $65,000 (1)
Salary Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 33 : $1,843,208
Year 34 : $1,198,708
Year 35 : $380,500
Year 36 : $155,500
Salary Average Commitment
Year 33 : $1,838,208
Year 34 : $1,193,708
Year 35 : $380,500
Year 36 : $155,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,471,250
Farm Players Total Salaries$2,789,774
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($4,187,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap($4,187,500)
Estimate Under Maximum Salary Cap of $81,500,000$85,687,500
Estimate Over Minimum Salary Cap of $60,200,000 -$64,387,500
Current Bank Account$45,402,853
Projected Bank Account$45,402,853

Pro Players Salaries

Mikael Granlund (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $5,750,000
Alex Goligoski (1 Way Contract) $5,475,000 (3)
-Salary Remaining : $5,475,000
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Carl Soderberg (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Brandon Sutter (Out of Payroll) $4,375,000 (2)
-Salary Remaining : $4,375,000
Marcus Johansson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Connor Murphy (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,850,000
Carl Hagelin (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Matt Calvert $3,700,000 (4)
-Salary Remaining : $3,700,000
Jacob Markstrom (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $3,666,667
Brandon Montour $3,387,500 (1)
-Salary Remaining : $3,387,500
Nikita Zadorov $3,200,000 (1)
-Salary Remaining : $3,200,000
Jean-Gabriel Pageau $3,100,000 (3)
-Salary Remaining : $3,100,000
Anders Nilsson $2,600,000 (3)
-Salary Remaining : $2,600,000
Zach Hyman $2,250,000 (3)
-Salary Remaining : $2,250,000
Bryan Little (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $2,200,000
Connor Brown $2,100,000 (1)
-Salary Remaining : $2,100,000
Jordie Benn (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $2,000,000
Nick Holden $1,800,000 (3)
-Salary Remaining : $1,800,000
MacKenzie Weegar $1,600,000 (2)
-Salary Remaining : $1,600,000
Lawson Crouse $1,533,333 (5)
-Salary Remaining : $1,533,333
Sven Baertschi $1,500,000 (4)
-Salary Remaining : $1,500,000
Jared McCann $1,250,000 (1)
-Salary Remaining : $1,250,000
Luke Kunin $925,000 (2)
-Salary Remaining : $925,000
Sam Montembeault $708,750 (2)
-Salary Remaining : $708,750
Total Pro Players25
Salary Commitment
Year 33 : $74,471,250
Year 34 : $56,783,750
Year 35 : $40,758,333
Year 36 : $18,533,333
Salary Average Commitment
Year 33 : $70,746,250
Year 34 : $53,058,750
Year 35 : $40,758,333
Year 36 : $18,533,333
Salary Cap with 1 Way Contract
Year 33 : $74,471,250
Year 34 : $56,783,750
Year 35 : $40,758,333
Year 36 : $18,533,333

Farm Players Salaries

Tomas Nosek $160,000 (3)
Salary Remaining : $160,000
Garret Sparks $140,000 (4)
Salary Remaining : $140,000
Daniel Carr $130,000 (1)
Salary Remaining : $130,000
Casey DeSmith $125,000 (4)
Salary Remaining : $125,000
Zach Aston-Reese $100,000 (2)
Salary Remaining : $100,000
Jake Dotchin $95,000 (2)
Salary Remaining : $95,000
Pierre Engvall $92,500 (2)
Salary Remaining : $92,500
David Pope $92,500 (2)
Salary Remaining : $92,500
Colton Point $92,500 (2)
Salary Remaining : $92,500
Reese Johnson $88,083 (4)
Salary Remaining : $88,083
Nicolas Petan $87,413 (1)
Salary Remaining : $87,413
Max Jones $86,333 (4)
Salary Remaining : $86,333
Reid Duke $77,000 (2)
Salary Remaining : $77,000
Connor Ingram $75,917 (4)
Salary Remaining : $75,917
Maxime Fortier $75,917 (2)
Salary Remaining : $75,917
Quinton Howden $75,000 (1)
Salary Remaining : $75,000
Michael Spacek $75,000 (1)
Salary Remaining : $75,000
Cavan Fitzgerald $75,000 (2)
Salary Remaining : $75,000
Josh Mahura $74,500 (2)
Salary Remaining : $74,500
Kurtis Gabriel $70,000 (1)
Salary Remaining : $70,000
Kyle Rau $70,000 (1)
Salary Remaining : $70,000
Adam Helewka $70,000 (1)
Salary Remaining : $70,000
Josh Jacobs $70,000 (1)
Salary Remaining : $70,000
Phillip Di Giuseppe $70,000 (2)
Salary Remaining : $70,000
Joakim Nordstrom $70,000 (2)
Salary Remaining : $70,000
Joseph Blandisi $70,000 (2)
Salary Remaining : $70,000
Macoy Erkamps $70,000 (2)
Salary Remaining : $70,000
C.J. Smith $70,000 (1)
Salary Remaining : $70,000
Shane Gersich $70,000 (1)
Salary Remaining : $70,000
Nick Sorensen $70,000 (2)
Salary Remaining : $70,000
Colby Sissons $69,611 (2)
Salary Remaining : $69,611
Frederik Gauthier $67,500 (1)
Salary Remaining : $67,500
Nic Petan $65,000 (1)
Salary Remaining : $65,000
Samuel Montembeault $0 (0)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 33 : $2,789,774
Year 34 : $1,869,861
Year 35 : $675,333
Year 36 : $515,333
Salary Average Commitment
Year 33 : $2,784,774
Year 34 : $1,869,861
Year 35 : $675,333
Year 36 : $515,333

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,238,333
Farm Players Total Salaries$2,872,028
Coaches Total Salaries$1,360,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$34,207,537
Projected Bank Account$34,207,537

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
Victor Hedman $7,875,000 (1)
-Salary Remaining : $7,875,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
James van Riemsdyk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Gustav Nyquist (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Jonathan Marchessault $5,000,000 (4)
-Salary Remaining : $5,000,000
Colin Miller $3,875,000 (3)
-Salary Remaining : $3,875,000
Zack Smith $1,900,000 (1)
-Salary Remaining : $1,900,000
Cedric Paquette $1,650,000 (2)
-Salary Remaining : $1,650,000
Braydon Coburn $1,500,000 (2)
-Salary Remaining : $1,500,000
Luke Glendening $1,500,000 (2)
-Salary Remaining : $1,500,000
Robert Hagg $1,150,000 (2)
-Salary Remaining : $1,150,000
Greg Pateryn (1 Way Contract) $950,000 (3)
-Salary Remaining : $950,000
Kris Russell (1 Way Contract) $950,000 (3)
-Salary Remaining : $950,000
Brendan Lemieux $925,000 (2)
-Salary Remaining : $925,000
Anthony Bitetto $900,000 (1)
-Salary Remaining : $900,000
Travis Dermott $863,333 (1)
-Salary Remaining : $863,333
Linus Ullmark $750,000 (1)
-Salary Remaining : $750,000
Michael Amadio $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players20
Salary Commitment
Year 33 : $66,238,333
Year 34 : $53,950,000
Year 35 : $30,775,000
Year 36 : $25,000,000
Salary Average Commitment
Year 33 : $56,388,333
Year 34 : $44,100,000
Year 35 : $30,775,000
Year 36 : $25,000,000
Salary Cap with 1 Way Contract
Year 33 : $66,238,333
Year 34 : $53,950,000
Year 35 : $30,775,000
Year 36 : $25,000,000

Farm Players Salaries

Jordan Martinook $250,000 (4)
Salary Remaining : $250,000
Oscar Lindberg $195,000 (2)
Salary Remaining : $195,000
Anton Forsberg $110,000 (4)
Salary Remaining : $110,000
Greg McKegg $100,000 (2)
Salary Remaining : $100,000
Brian Lashoff $95,000 (3)
Salary Remaining : $95,000
Jared Coreau $95,000 (3)
Salary Remaining : $95,000
Robin Norell $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (1)
Salary Remaining : $92,500
Joel Kiviranta $92,500 (2)
Salary Remaining : $92,500
Zach Trotman $90,000 (2)
Salary Remaining : $90,000
Steven Kampfer $90,000 (3)
Salary Remaining : $90,000
Fredrik Claesson $85,000 (3)
Salary Remaining : $85,000
Mitchell Stephens $83,333 (2)
Salary Remaining : $83,333
Mike Brown $75,000 (4)
Salary Remaining : $75,000
John Hayden $75,000 (2)
Salary Remaining : $75,000
Magnus Hellberg $75,000 (3)
Salary Remaining : $75,000
Jordan Caron $75,000 (4)
Salary Remaining : $75,000
Adam Brooks $72,500 (4)
Salary Remaining : $72,500
Zach Whitecloud $72,500 (2)
Salary Remaining : $72,500
Brennan Menell $71,667 (2)
Salary Remaining : $71,667
Gage Quinney $71,500 (2)
Salary Remaining : $71,500
Keegan Kolesar $70,250 (2)
Salary Remaining : $70,250
Ryan Fitzgerald $70,000 (2)
Salary Remaining : $70,000
Marek Langhamer $70,000 (2)
Salary Remaining : $70,000
Nate Prosser $70,000 (2)
Salary Remaining : $70,000
Luke Johnson $70,000 (2)
Salary Remaining : $70,000
Vinni Lettieri $70,000 (2)
Salary Remaining : $70,000
Matt Luff $67,778 (2)
Salary Remaining : $67,778
Adam Polasek $65,000 (2)
Salary Remaining : $65,000
J.T. Brown $65,000 (4)
Salary Remaining : $65,000
Nicolas Kerdiles $65,000 (1)
Salary Remaining : $65,000
Brandon Pirri $65,000 (1)
Salary Remaining : $65,000
Stefan Matteau $65,000 (1)
Salary Remaining : $65,000
Total Farm Players33
Salary Commitment
Year 33 : $2,872,028
Year 34 : $2,492,028
Year 35 : $1,087,500
Year 36 : $647,500
Salary Average Commitment
Year 33 : $2,872,028
Year 34 : $2,492,028
Year 35 : $1,087,500
Year 36 : $647,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,154,165
Farm Players Total Salaries$1,866,889
Coaches Total Salaries$1,746,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$54,753,900
Projected Bank Account$54,753,900

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Mats Zuccarello (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Matt Niskanen (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Brady Skjei $5,250,000 (1)
-Salary Remaining : $5,250,000
Ben Bishop (1 Way Contract) $4,916,666 (2)
-Salary Remaining : $4,916,666
Artem Anisimov (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $4,550,000
Cody Ceci (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Olli Maatta (1 Way Contract) $4,083,333 (4)
-Salary Remaining : $4,083,333
Alexander Kerfoot $3,500,000 (4)
-Salary Remaining : $3,500,000
Markus Nutivaara $2,700,000 (2)
-Salary Remaining : $2,700,000
Dale Weise $2,350,000 (1)
-Salary Remaining : $2,350,000
Brock McGinn $2,100,000 (2)
-Salary Remaining : $2,100,000
Jonathan Bernier (1 Way Contract) $1,755,000 (1)
-Salary Remaining : $1,755,000
Christian Folin $1,555,000 (1)
-Salary Remaining : $1,555,000
Trent Frederic $925,000 (2)
-Salary Remaining : $925,000
Anders Bjork $925,000 (2)
-Salary Remaining : $925,000
Lias Andersson $894,166 (3)
-Salary Remaining : $894,166
Jamie McGinn (1 Way Contract) $750,000 (2)
-Salary Remaining : $750,000
Eric Comrie $700,000 (3)
-Salary Remaining : $700,000
Shawn Matthias $650,000 (1)
-Salary Remaining : $650,000
Dalton Smith $650,000 (2)
-Salary Remaining : $650,000
Julien Gauthier $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 33 : $71,154,165
Year 34 : $38,794,165
Year 35 : $9,177,499
Year 36 : $7,583,333
Salary Average Commitment
Year 33 : $71,154,164
Year 34 : $38,794,164
Year 35 : $9,177,498
Year 36 : $7,583,332
Salary Cap with 1 Way Contract
Year 33 : $71,154,165
Year 34 : $38,794,165
Year 35 : $9,177,499
Year 36 : $7,583,333

Farm Players Salaries

Lance Bouma $220,000 (1)
Salary Remaining : $220,000
Dennis Cholowski $89,417 (2)
Salary Remaining : $89,417
Miikka Salomaki $80,500 (1)
Salary Remaining : $80,500
Filip Gustavsson $76,167 (2)
Salary Remaining : $76,167
Cody McLeod $75,000 (2)
Salary Remaining : $75,000
Curtis McKenize $75,000 (2)
Salary Remaining : $75,000
Daniel Winnik $75,000 (2)
Salary Remaining : $75,000
Adam Cracknell $75,000 (2)
Salary Remaining : $75,000
Markus Hannikainen $75,000 (4)
Salary Remaining : $75,000
Christopher Gibson $75,000 (4)
Salary Remaining : $75,000
Tyler Gaudet $75,000 (2)
Salary Remaining : $75,000
Jeremy Lauzon $74,750 (2)
Salary Remaining : $74,750
Colton White $72,833 (2)
Salary Remaining : $72,833
Nick Seeler $72,500 (1)
Salary Remaining : $72,500
Michael McNiven $68,222 (2)
Salary Remaining : $68,222
Tommy Wingels $67,500 (1)
Salary Remaining : $67,500
Brady Austin $65,000 (1)
Salary Remaining : $65,000
Adam Pardy $65,000 (2)
Salary Remaining : $65,000
Torrey Mitchell $65,000 (1)
Salary Remaining : $65,000
Joakim Andersson $65,000 (1)
Salary Remaining : $65,000
Garret Ross $65,000 (2)
Salary Remaining : $65,000
Aaron Rome $65,000 (2)
Salary Remaining : $65,000
Alex Plante $65,000 (2)
Salary Remaining : $65,000
Colby Robak $65,000 (2)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 33 : $1,866,889
Year 34 : $1,231,389
Year 35 : $150,000
Year 36 : $150,000
Salary Average Commitment
Year 33 : $1,866,889
Year 34 : $1,231,389
Year 35 : $150,000
Year 36 : $150,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,979,999
Farm Players Total Salaries$1,769,833
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$51,907,819
Projected Bank Account$51,907,819

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $7,800,000
Marc-Edouard Vlasic (1 Way Contract) $7,650,000 (4)
-Salary Remaining : $7,650,000
Max Pacioretty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Devan Dubnyk (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Andrej Sekera (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Justin Williams $5,500,000 (2)
-Salary Remaining : $5,500,000
Samuel Girard $5,000,000 (5)
-Salary Remaining : $5,000,000
Craig Anderson (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $3,975,000
Phillip Danault $3,083,333 (1)
-Salary Remaining : $3,083,333
Frank Vatrano $2,533,333 (2)
-Salary Remaining : $2,533,333
Michael Raffl $2,350,000 (1)
-Salary Remaining : $2,350,000
Trevor Lewis (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Mark Jankowski $1,675,000 (2)
-Salary Remaining : $1,675,000
Ben Hutton (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Devon Toews $1,400,000 (4)
-Salary Remaining : $1,400,000
Dan Hamhuis (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Nathan Beaulieu $1,000,000 (3)
-Salary Remaining : $1,000,000
Nick Suzuki $863,333 (4)
-Salary Remaining : $863,333
Jimmy Hayes (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $700,000
Eric Robinson $650,000 (1)
-Salary Remaining : $650,000
Al Montoya $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 33 : $72,979,999
Year 34 : $46,471,666
Year 35 : $29,713,333
Year 36 : $20,913,333
Salary Average Commitment
Year 33 : $72,979,999
Year 34 : $46,471,666
Year 35 : $29,713,333
Year 36 : $20,913,333
Salary Cap with 1 Way Contract
Year 33 : $72,979,999
Year 34 : $46,471,666
Year 35 : $29,713,333
Year 36 : $20,913,333

Farm Players Salaries

Victor Mete $74,833 (1)
Salary Remaining : $74,833
Michael Hutchinson $70,000 (2)
Salary Remaining : $70,000
Bill Arnold $65,000 (2)
Salary Remaining : $65,000
Dominic Moore $65,000 (2)
Salary Remaining : $65,000
Cory Emmerton $65,000 (2)
Salary Remaining : $65,000
Chuck Kobasew $65,000 (2)
Salary Remaining : $65,000
Jeremy Morin $65,000 (2)
Salary Remaining : $65,000
Brett Lysak $65,000 (2)
Salary Remaining : $65,000
Dainius Zubrus $65,000 (2)
Salary Remaining : $65,000
Iiro Pakarinen $65,000 (2)
Salary Remaining : $65,000
Colin Smith $65,000 (2)
Salary Remaining : $65,000
Evgeny Grachev $65,000 (2)
Salary Remaining : $65,000
Alexander Sulzer $65,000 (2)
Salary Remaining : $65,000
Petter Granberg (Out of Payroll) $65,000 (2)
Salary Remaining : $65,000
Christian Thomas $65,000 (2)
Salary Remaining : $65,000
Mark Arcobello $65,000 (2)
Salary Remaining : $65,000
Marc-Andre Gragnani $65,000 (2)
Salary Remaining : $65,000
Alexander Pechurskiy $65,000 (2)
Salary Remaining : $65,000
Luke Witkowski $65,000 (1)
Salary Remaining : $65,000
Ziyat Paigin $65,000 (2)
Salary Remaining : $65,000
Darren Dietz $65,000 (2)
Salary Remaining : $65,000
Connor James $65,000 (2)
Salary Remaining : $65,000
Boris Valabik $65,000 (2)
Salary Remaining : $65,000
Anton Blomqvist $65,000 (2)
Salary Remaining : $65,000
Benoit Pouliot $65,000 (2)
Salary Remaining : $65,000
Denis Tolpeko $65,000 (2)
Salary Remaining : $65,000
Jan Mursak $65,000 (2)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 33 : $1,769,833
Year 34 : $1,630,000
Year 35 : $0
Year 36 : $0
Salary Average Commitment
Year 33 : $1,769,833
Year 34 : $1,630,000
Year 35 : $0
Year 36 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,931,444
Farm Players Total Salaries$2,643,583
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$925,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$925,000
Estimate Under Maximum Salary Cap of $81,500,000$80,575,000
Estimate Over Minimum Salary Cap of $60,200,000 -$59,275,000
Current Bank Account$85,940,936
Projected Bank Account$85,940,936

Pro Players Salaries

Leon Draisaitl $8,500,000 (6)
-Salary Remaining : $8,500,000
Braden Holtby $6,100,000 (2)
-Salary Remaining : $6,100,000
Jonathan Drouin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Mike Hoffman (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $5,187,500
Jack Johnson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Jordan Binnington $4,400,000 (3)
-Salary Remaining : $4,400,000
David Savard (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Oscar Klefbom (1 Way Contract) $4,167,000 (3)
-Salary Remaining : $4,167,000
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
Rickard Rakell $3,789,444 (1)
-Salary Remaining : $3,789,444
Pavel Buchnevich $3,250,000 (2)
-Salary Remaining : $3,250,000
Jordan Oesterle $3,000,000 (2)
-Salary Remaining : $3,000,000
Chris Tierney $2,937,500 (2)
-Salary Remaining : $2,937,500
Devin Shore $2,300,000 (2)
-Salary Remaining : $2,300,000
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Matt Nieto $1,975,000 (5)
-Salary Remaining : $1,975,000
Alex Biega $1,400,000 (2)
-Salary Remaining : $1,400,000
Noah Dobson $894,167 (4)
-Salary Remaining : $894,167
Jordan Kyrou $758,333 (2)
-Salary Remaining : $758,333
Luca Sbisa $750,000 (2)
-Salary Remaining : $750,000
Vince Dunn $722,500 (2)
-Salary Remaining : $722,500
Total Pro Players21
Salary Commitment
Year 33 : $70,931,444
Year 34 : $56,842,000
Year 35 : $25,436,167
Year 36 : $11,369,167
Salary Average Commitment
Year 33 : $70,931,444
Year 34 : $56,842,000
Year 35 : $25,436,167
Year 36 : $11,369,167
Salary Cap with 1 Way Contract
Year 33 : $70,931,444
Year 34 : $56,842,000
Year 35 : $25,436,167
Year 36 : $11,369,167

Farm Players Salaries

Chris Wideman $300,000 (2)
Salary Remaining : $300,000
Calvin Pickard $190,000 (3)
Salary Remaining : $190,000
Connor Carrick $150,000 (3)
Salary Remaining : $150,000
Kevin Connauton $137,500 (1)
Salary Remaining : $137,500
Tyler Motte $97,500 (1)
Salary Remaining : $97,500
Dylan Blujus $92,500 (1)
Salary Remaining : $92,500
Alex Khokhlachev $89,417 (1)
Salary Remaining : $89,417
Brendan Mikkelson $80,000 (3)
Salary Remaining : $80,000
Tommy Cross $80,000 (3)
Salary Remaining : $80,000
Markus Lauridsen $80,000 (3)
Salary Remaining : $80,000
Noah Rod $76,333 (2)
Salary Remaining : $76,333
Alex Formenton $75,333 (2)
Salary Remaining : $75,333
Martin Gernat $75,000 (2)
Salary Remaining : $75,000
Blake Geoffrion $75,000 (2)
Salary Remaining : $75,000
Marian Gaborik $75,000 (2)
Salary Remaining : $75,000
Alexandre Bolduc $75,000 (2)
Salary Remaining : $75,000
Cole Schneider $75,000 (2)
Salary Remaining : $75,000
Brandon Yip $75,000 (2)
Salary Remaining : $75,000
Andrew Alberts $75,000 (2)
Salary Remaining : $75,000
Zachary Pochiro $75,000 (1)
Salary Remaining : $75,000
Justin Pogge $75,000 (2)
Salary Remaining : $75,000
Josh Harding $75,000 (2)
Salary Remaining : $75,000
Branko Radivojevic $75,000 (2)
Salary Remaining : $75,000
Andrew Desjardins $75,000 (2)
Salary Remaining : $75,000
William Wrenn $75,000 (2)
Salary Remaining : $75,000
Brandon Prust $75,000 (2)
Salary Remaining : $75,000
Andre Petersson $75,000 (1)
Salary Remaining : $75,000
Jean-Sebastien Dea $70,000 (2)
Salary Remaining : $70,000
Marco Roy $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 33 : $2,643,583
Year 34 : $2,076,666
Year 35 : $580,000
Year 36 : $0
Salary Average Commitment
Year 33 : $2,619,166
Year 34 : $2,076,666
Year 35 : $580,000
Year 36 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,755,596
Farm Players Total Salaries$2,204,667
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$81,500,000
Estimate Over Minimum Salary Cap of $60,200,000 -$60,200,000
Current Bank Account$33,637,071
Projected Bank Account$33,637,071

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
P.K. Subban (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
Brayden Point $6,750,000 (5)
-Salary Remaining : $6,750,000
Alexander Radulov (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
Adam Henrique $5,825,000 (2)
-Salary Remaining : $5,825,000
Gabriel Landeskog $5,571,429 (5)
-Salary Remaining : $5,571,429
Jeff Petry (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Nino Niederreiter $5,250,000 (3)
-Salary Remaining : $5,250,000
Alex Galchenyuk (Out of Payroll) $4,900,000 (1)
-Salary Remaining : $4,900,000
Mikko Koskinen $4,500,000 (2)
-Salary Remaining : $4,500,000
Jesper Fast $3,500,000 (1)
-Salary Remaining : $3,500,000
Milan Lucic (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Michael Del Zotto $2,500,000 (2)
-Salary Remaining : $2,500,000
Brett Kulak $1,850,000 (2)
-Salary Remaining : $1,850,000
Jon Merrill $1,750,000 (3)
-Salary Remaining : $1,750,000
Adam Pelech $1,600,000 (3)
-Salary Remaining : $1,600,000
Jason Dickinson $1,500,000 (2)
-Salary Remaining : $1,500,000
Zack Kassian $1,250,000 (1)
-Salary Remaining : $1,250,000
Paul Byron $1,166,667 (1)
-Salary Remaining : $1,166,667
Brendan Smith (1 Way Contract) $975,000 (3)
-Salary Remaining : $975,000
Jarred Tinordi $900,000 (1)
-Salary Remaining : $900,000
Alexandar Georgiev $792,500 (2)
-Salary Remaining : $792,500
Lucas Wallmark $675,000 (2)
-Salary Remaining : $675,000
Total Pro Players23
Salary Commitment
Year 33 : $80,755,596
Year 34 : $66,288,929
Year 35 : $42,396,429
Year 36 : $20,571,429
Salary Average Commitment
Year 33 : $74,655,596
Year 34 : $60,188,929
Year 35 : $36,296,429
Year 36 : $14,471,429
Salary Cap with 1 Way Contract
Year 33 : $80,755,596
Year 34 : $66,288,929
Year 35 : $42,396,429
Year 36 : $20,571,429

Farm Players Salaries

Jake Evans $92,500 (2)
Salary Remaining : $92,500
Joe Veleno $92,500 (4)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Rem Pitlick $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $84,750 (2)
Salary Remaining : $84,750
Lukas Elvenes $77,667 (4)
Salary Remaining : $77,667
Trevor Moore $77,500 (2)
Salary Remaining : $77,500
Sami Niku $77,500 (1)
Salary Remaining : $77,500
Brett Seney $75,750 (2)
Salary Remaining : $75,750
Nick Spaling $75,000 (1)
Salary Remaining : $75,000
Taylor Beck $75,000 (3)
Salary Remaining : $75,000
Matt Read $75,000 (1)
Salary Remaining : $75,000
Calle Rosen $75,000 (2)
Salary Remaining : $75,000
Jussi Jokinen $75,000 (3)
Salary Remaining : $75,000
Stephon Williams $75,000 (1)
Salary Remaining : $75,000
Mike Condon $75,000 (3)
Salary Remaining : $75,000
Viktor Loov $75,000 (3)
Salary Remaining : $75,000
Thomas Schemitsch $71,500 (2)
Salary Remaining : $71,500
Mike Richards $70,000 (2)
Salary Remaining : $70,000
Andrei Kostitsyn $70,000 (2)
Salary Remaining : $70,000
Jerred Smithson $70,000 (2)
Salary Remaining : $70,000
Patrice Cormier $70,000 (2)
Salary Remaining : $70,000
Gavin Bayreuther $70,000 (2)
Salary Remaining : $70,000
Karri Ramo $70,000 (2)
Salary Remaining : $70,000
Marek Mazanec $70,000 (2)
Salary Remaining : $70,000
Brogan Rafferty $70,000 (2)
Salary Remaining : $70,000
Alexander Semin $70,000 (2)
Salary Remaining : $70,000
Jared Cowen $70,000 (2)
Salary Remaining : $70,000
Rinat Valiev $70,000 (1)
Salary Remaining : $70,000
Total Farm Players29
Salary Commitment
Year 33 : $2,204,667
Year 34 : $1,832,167
Year 35 : $470,167
Year 36 : $170,167
Salary Average Commitment
Year 33 : $2,199,667
Year 34 : $1,832,167
Year 35 : $470,167
Year 36 : $170,167

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $7,470,804 $0 $81,500,000 -$60,200,000 222850
Blackhawks $35,829,669 $0 $81,500,000 -$60,200,000 222951
Blue Jackets $19,417,794 $0 $81,500,000 -$60,200,000 272653
Blues $59,100,588 $0 $81,500,000 -$60,200,000 242751
Bruins $27,463,504 ($7,800,000) $89,300,000 -$68,000,000 242650
Canadiens $105,860,287 $0 $81,500,000 -$60,200,000 223456
Canucks $66,217,870 $0 $81,500,000 -$60,200,000 222850
Capitals $32,239,011 $0 $81,500,000 -$60,200,000 223456
Coyotes $113,568,784 $0 $81,500,000 -$60,200,000 203050
Devils $44,840,725 $0 $81,500,000 -$60,200,000 202545
Ducks $82,132,820 $0 $81,500,000 -$60,200,000 222749
Flames $56,635,336 $0 $81,500,000 -$60,200,000 212849
Flyers $50,144,054 $0 $81,500,000 -$60,200,000 232750
Golden Knights $43,191,327 ($5,500,000) $87,000,000 -$65,700,000 222951
Hurricanes $146,384,975 $0 $81,500,000 -$60,200,000 222850
Islanders $90,353,572 $0 $81,500,000 -$60,200,000 222446
Jets $104,666,537 $0 $81,500,000 -$60,200,000 232447
Kings $79,683,994 $0 $81,500,000 -$60,200,000 233356
Lightning $20,148,623 $5,500,000 $76,000,000 -$54,700,000 223254
Maple Leafs $11,589,384 $7,800,000 $73,700,000 -$52,400,000 243458
Oilers $140,703,154 $0 $81,500,000 -$60,200,000 242751
Panthers $138,360,062 $0 $81,500,000 -$60,200,000 213152
Penguins $33,878,981 $0 $81,500,000 -$60,200,000 232043
Predators $70,763,067 $0 $81,500,000 -$60,200,000 252550
Rangers $89,373,632 $4,187,500 $77,312,500 -$56,012,500 232548
Red Wings $45,402,853 ($4,187,500) $85,687,500 -$64,387,500 253459
Sabres $34,207,537 $0 $81,500,000 -$60,200,000 203353
Senators $54,753,900 $0 $81,500,000 -$60,200,000 232447
Sharks $51,907,819 $0 $81,500,000 -$60,200,000 222749
Stars $85,940,936 $925,000 $80,575,000 -$59,275,000 212950
Wild $33,637,071 $0 $81,500,000 -$60,200,000 232952